YIT Oyj
F:YIT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
YIT Oyj
Income Statement
YIT Oyj
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
12
|
4
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
|
| Revenue |
1 623
N/A
|
1 654
+2%
|
1 678
+1%
|
1 718
+2%
|
1 763
+3%
|
1 808
+3%
|
1 855
+3%
|
1 941
+5%
|
2 390
+23%
|
2 628
+10%
|
2 919
+11%
|
3 012
+3%
|
3 033
+1%
|
2 774
-9%
|
2 728
-2%
|
2 886
+6%
|
3 024
+5%
|
3 129
+3%
|
3 202
+2%
|
3 236
+1%
|
3 284
+1%
|
3 349
+2%
|
3 470
+4%
|
3 588
+3%
|
3 707
+3%
|
3 800
+3%
|
3 852
+1%
|
3 916
+2%
|
3 940
+1%
|
3 856
-2%
|
3 728
-3%
|
3 511
-6%
|
3 452
-2%
|
3 408
-1%
|
3 400
0%
|
3 475
+2%
|
3 788
+9%
|
3 992
+5%
|
4 275
+7%
|
4 530
+6%
|
4 382
-3%
|
3 857
-12%
|
3 243
-16%
|
2 617
-19%
|
4 706
+80%
|
1 990
-58%
|
1 904
-4%
|
1 808
-5%
|
1 743
-4%
|
1 701
-2%
|
1 617
-5%
|
1 747
+8%
|
1 779
+2%
|
1 769
-1%
|
1 879
+6%
|
1 750
-7%
|
1 732
-1%
|
1 676
-3%
|
1 609
-4%
|
1 665
+3%
|
1 678
+1%
|
1 793
+7%
|
1 906
+6%
|
1 907
+0%
|
1 994
+5%
|
2 058
+3%
|
2 309
+12%
|
2 623
+14%
|
3 139
+20%
|
3 297
+5%
|
3 294
0%
|
3 367
+2%
|
3 392
+1%
|
3 424
+1%
|
3 368
-2%
|
3 247
-4%
|
3 069
-5%
|
2 924
-5%
|
2 909
-1%
|
2 757
-5%
|
2 652
-4%
|
2 667
+1%
|
2 527
-5%
|
2 552
+1%
|
2 403
-6%
|
2 340
-3%
|
2 353
+1%
|
2 346
0%
|
2 163
-8%
|
2 120
-2%
|
1 996
-6%
|
1 896
-5%
|
1 820
-4%
|
1 794
-1%
|
1 772
-1%
|
1 721
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(955)
|
0
|
0
|
0
|
(1 019)
|
0
|
0
|
0
|
(1 369)
|
0
|
0
|
0
|
(1 624)
|
0
|
0
|
0
|
(1 493)
|
0
|
0
|
0
|
(1 652)
|
0
|
0
|
0
|
(1 840)
|
0
|
0
|
0
|
(2 040)
|
0
|
0
|
0
|
(1 726)
|
0
|
0
|
0
|
(1 888)
|
0
|
0
|
0
|
(2 322)
|
0
|
0
|
0
|
(2 451)
|
0
|
0
|
0
|
(1 113)
|
0
|
0
|
0
|
(1 159)
|
0
|
0
|
0
|
(1 125)
|
0
|
0
|
(312)
|
(1 124)
|
0
|
(1 032)
|
(1 000)
|
(1 345)
|
(1 420)
|
(1 589)
|
(1 843)
|
(2 218)
|
(2 351)
|
(2 367)
|
(2 395)
|
(2 488)
|
(2 521)
|
(2 468)
|
(2 413)
|
(2 186)
|
(2 076)
|
(2 085)
|
(1 991)
|
(1 994)
|
(2 002)
|
(1 893)
|
(1 887)
|
(1 746)
|
(1 722)
|
(1 721)
|
(1 746)
|
(1 634)
|
(1 592)
|
(1 524)
|
(1 440)
|
(1 380)
|
(1 377)
|
(1 367)
|
(1 324)
|
|
| Gross Profit |
668
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
744
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 020
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 409
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 530
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 633
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 867
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 900
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 726
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 899
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 061
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 255
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
630
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
620
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
608
N/A
|
0
N/A
|
0
N/A
|
107
N/A
|
554
+418%
|
0
N/A
|
421
N/A
|
455
+8%
|
649
+43%
|
638
-2%
|
720
+13%
|
780
+8%
|
921
+18%
|
946
+3%
|
926
-2%
|
972
+5%
|
904
-7%
|
904
+0%
|
900
0%
|
834
-7%
|
883
+6%
|
848
-4%
|
824
-3%
|
766
-7%
|
658
-14%
|
665
+1%
|
634
-5%
|
665
+5%
|
657
-1%
|
618
-6%
|
632
+2%
|
600
-5%
|
529
-12%
|
528
0%
|
472
-11%
|
456
-3%
|
440
-4%
|
417
-5%
|
405
-3%
|
397
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(577)
|
(1 559)
|
(1 588)
|
(1 627)
|
(657)
|
(1 727)
|
(1 747)
|
(1 830)
|
(951)
|
(2 499)
|
(2 808)
|
(2 876)
|
(1 277)
|
(2 632)
|
(2 545)
|
(2 689)
|
(1 304)
|
(2 887)
|
(2 957)
|
(3 000)
|
(1 142)
|
(3 084)
|
(3 187)
|
(3 274)
|
(1 256)
|
(3 446)
|
(3 506)
|
(3 596)
|
(1 375)
|
(3 645)
|
(3 543)
|
(3 357)
|
(1 336)
|
(3 233)
|
(3 233)
|
(3 307)
|
(1 446)
|
(3 766)
|
(4 017)
|
(4 271)
|
(1 681)
|
(3 660)
|
(3 066)
|
(2 431)
|
(1 998)
|
(1 799)
|
(1 727)
|
(1 664)
|
(536)
|
(1 604)
|
(1 545)
|
(1 658)
|
(527)
|
(1 670)
|
(1 763)
|
(1 662)
|
(527)
|
(1 615)
|
(1 566)
|
(1 331)
|
(536)
|
(1 778)
|
(844)
|
(841)
|
(587)
|
(572)
|
(666)
|
(718)
|
(830)
|
(850)
|
(863)
|
(912)
|
(909)
|
(900)
|
(872)
|
(843)
|
(852)
|
(799)
|
(758)
|
(684)
|
(620)
|
(617)
|
(588)
|
(607)
|
(578)
|
(566)
|
(589)
|
(558)
|
(540)
|
(476)
|
(468)
|
(446)
|
(503)
|
(458)
|
(400)
|
(400)
|
|
| Selling, General & Administrative |
(374)
|
0
|
0
|
0
|
(417)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
(861)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(1 053)
|
0
|
0
|
0
|
(1 162)
|
0
|
0
|
0
|
(1 264)
|
0
|
0
|
0
|
(1 203)
|
0
|
0
|
0
|
(1 366)
|
0
|
0
|
0
|
(1 594)
|
0
|
0
|
0
|
(1 557)
|
0
|
0
|
0
|
(509)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
(57)
|
(312)
|
0
|
(207)
|
(209)
|
(339)
|
(304)
|
(352)
|
(371)
|
(406)
|
(408)
|
(395)
|
(414)
|
(495)
|
(411)
|
(397)
|
(381)
|
(454)
|
(358)
|
(360)
|
(356)
|
(429)
|
(356)
|
(352)
|
(350)
|
(430)
|
(347)
|
(337)
|
(324)
|
(382)
|
(295)
|
(280)
|
(275)
|
(326)
|
(255)
|
(254)
|
(254)
|
|
| Depreciation & Amortization |
(26)
|
(26)
|
(27)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(38)
|
(37)
|
(42)
|
(32)
|
(48)
|
(21)
|
(15)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(24)
|
(391)
|
(392)
|
(392)
|
(27)
|
(28)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(35)
|
(30)
|
(26)
|
(44)
|
(21)
|
(21)
|
(20)
|
(17)
|
(16)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(17)
|
(17)
|
(17)
|
(14)
|
(16)
|
(21)
|
(25)
|
(30)
|
(37)
|
(49)
|
(54)
|
(56)
|
(56)
|
(47)
|
(44)
|
(44)
|
(40)
|
(37)
|
(35)
|
(32)
|
(31)
|
(30)
|
(33)
|
(29)
|
(32)
|
(33)
|
(28)
|
(29)
|
(27)
|
(36)
|
(35)
|
(33)
|
(33)
|
(21)
|
(21)
|
|
| Other Operating Expenses |
(177)
|
(1 533)
|
(1 561)
|
(1 599)
|
(210)
|
(1 696)
|
(1 716)
|
(1 800)
|
(311)
|
(2 462)
|
(2 766)
|
(2 844)
|
(367)
|
(2 611)
|
(2 530)
|
(2 666)
|
(371)
|
(2 864)
|
(2 933)
|
(2 975)
|
(65)
|
(2 694)
|
(2 796)
|
(2 882)
|
(67)
|
(3 418)
|
(3 476)
|
(3 565)
|
(79)
|
(3 612)
|
(3 510)
|
(3 323)
|
(100)
|
(3 200)
|
(3 199)
|
(3 273)
|
(44)
|
(3 729)
|
(3 979)
|
(4 231)
|
(48)
|
(3 625)
|
(3 036)
|
(2 405)
|
(396)
|
(1 778)
|
(1 707)
|
(1 645)
|
(10)
|
(1 589)
|
(1 532)
|
(1 646)
|
(2)
|
(1 658)
|
(1 751)
|
(1 649)
|
(219)
|
(1 603)
|
(1 554)
|
(1 262)
|
(211)
|
(1 761)
|
(620)
|
(615)
|
(234)
|
(251)
|
(294)
|
(321)
|
(394)
|
(404)
|
(418)
|
(445)
|
(358)
|
(433)
|
(428)
|
(418)
|
(354)
|
(399)
|
(359)
|
(293)
|
(159)
|
(230)
|
(206)
|
(224)
|
(119)
|
(187)
|
(219)
|
(206)
|
(129)
|
(154)
|
(152)
|
(136)
|
(144)
|
(170)
|
(125)
|
(125)
|
|
| Operating Income |
91
N/A
|
95
+5%
|
90
-5%
|
91
+1%
|
88
-4%
|
82
-7%
|
108
+33%
|
110
+2%
|
69
-37%
|
129
+87%
|
110
-15%
|
136
+23%
|
133
-2%
|
142
+7%
|
183
+29%
|
197
+7%
|
227
+15%
|
241
+6%
|
245
+1%
|
237
-3%
|
491
+108%
|
265
-46%
|
283
+7%
|
314
+11%
|
611
+95%
|
354
-42%
|
346
-2%
|
321
-7%
|
525
+64%
|
211
-60%
|
184
-13%
|
154
-16%
|
390
+154%
|
174
-55%
|
167
-4%
|
168
+1%
|
454
+171%
|
226
-50%
|
258
+14%
|
259
+1%
|
380
+47%
|
197
-48%
|
177
-10%
|
186
+5%
|
257
+38%
|
191
-26%
|
176
-8%
|
144
-18%
|
94
-34%
|
96
+2%
|
72
-25%
|
89
+23%
|
93
+5%
|
99
+6%
|
115
+16%
|
88
-23%
|
81
-9%
|
61
-24%
|
43
-29%
|
21
-51%
|
18
-17%
|
15
-16%
|
30
+100%
|
66
+123%
|
62
-6%
|
66
+7%
|
54
-19%
|
62
+16%
|
91
+46%
|
96
+6%
|
64
-34%
|
59
-7%
|
(5)
N/A
|
4
N/A
|
28
+532%
|
(9)
N/A
|
31
N/A
|
49
+58%
|
66
+35%
|
82
+24%
|
38
-54%
|
48
+26%
|
46
-4%
|
58
+26%
|
79
+36%
|
52
-34%
|
43
-17%
|
42
-2%
|
(11)
N/A
|
52
N/A
|
4
-92%
|
10
+150%
|
(63)
N/A
|
(41)
+35%
|
5
N/A
|
(3)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
(5)
|
0
|
(14)
|
(16)
|
1
|
(21)
|
(15)
|
5
|
(17)
|
(18)
|
(20)
|
1
|
(24)
|
(28)
|
(29)
|
(31)
|
(35)
|
(36)
|
(35)
|
(68)
|
(79)
|
(83)
|
(92)
|
(59)
|
(47)
|
(42)
|
(33)
|
(26)
|
(23)
|
(20)
|
(21)
|
(24)
|
(23)
|
(21)
|
(17)
|
16
|
(11)
|
(12)
|
(12)
|
(6)
|
(13)
|
(13)
|
(17)
|
(15)
|
(21)
|
(18)
|
(18)
|
(13)
|
(24)
|
(27)
|
(24)
|
(20)
|
(12)
|
(14)
|
(13)
|
(16)
|
(24)
|
(30)
|
(33)
|
(26)
|
(30)
|
(26)
|
(31)
|
42
|
56
|
57
|
63
|
(21)
|
(35)
|
(33)
|
(30)
|
(17)
|
(17)
|
(14)
|
(9)
|
(1)
|
(13)
|
(16)
|
(24)
|
(33)
|
(60)
|
(69)
|
(83)
|
(64)
|
(65)
|
(59)
|
(48)
|
|
| Non-Reccuring Items |
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
25
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
(14)
|
(14)
|
(16)
|
(14)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(11)
|
(11)
|
(12)
|
(2)
|
(13)
|
(12)
|
(13)
|
0
|
(10)
|
(16)
|
(3)
|
(0)
|
2
|
6
|
2
|
(17)
|
3
|
3
|
3
|
(21)
|
2
|
2
|
2
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(3)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
(0)
|
0
|
(7)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
1
|
3
|
(7)
|
3
|
0
|
0
|
(10)
|
0
|
0
|
2
|
(9)
|
2
|
1
|
0
|
|
| Pre-Tax Income |
89
N/A
|
84
-5%
|
79
-6%
|
80
+1%
|
78
-3%
|
69
-11%
|
96
+39%
|
97
+1%
|
84
-13%
|
114
+36%
|
95
-17%
|
119
+26%
|
118
-1%
|
144
+22%
|
168
+17%
|
183
+9%
|
215
+17%
|
227
+6%
|
230
+1%
|
219
-5%
|
238
+9%
|
243
+2%
|
257
+6%
|
287
+12%
|
306
+6%
|
321
+5%
|
312
-3%
|
286
-8%
|
193
-33%
|
132
-32%
|
102
-23%
|
62
-39%
|
107
+73%
|
127
+19%
|
125
-2%
|
135
+8%
|
195
+45%
|
203
+4%
|
238
+17%
|
239
+0%
|
175
-26%
|
175
-1%
|
156
-11%
|
169
+9%
|
238
+41%
|
180
-24%
|
164
-9%
|
132
-20%
|
95
-28%
|
84
-12%
|
59
-30%
|
71
+21%
|
74
+4%
|
78
+5%
|
97
+24%
|
71
-27%
|
61
-13%
|
38
-39%
|
17
-55%
|
(3)
N/A
|
(3)
+14%
|
3
N/A
|
16
+403%
|
53
+230%
|
71
+34%
|
44
-38%
|
26
-42%
|
31
+20%
|
65
+112%
|
67
+2%
|
38
-43%
|
28
-26%
|
40
+43%
|
47
+16%
|
71
+52%
|
37
-49%
|
(6)
N/A
|
11
N/A
|
31
+182%
|
50
+61%
|
22
-56%
|
31
+41%
|
33
+6%
|
52
+58%
|
74
+42%
|
42
-43%
|
27
-36%
|
17
-37%
|
(5)
N/A
|
(8)
-60%
|
(64)
-700%
|
(71)
-11%
|
(119)
-68%
|
(104)
+13%
|
(53)
+49%
|
(51)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(37)
|
(36)
|
(36)
|
(34)
|
(20)
|
(28)
|
(30)
|
(36)
|
(45)
|
(41)
|
(43)
|
(33)
|
(38)
|
(42)
|
(47)
|
(58)
|
(61)
|
(62)
|
(61)
|
(63)
|
(65)
|
(67)
|
(72)
|
(78)
|
(82)
|
(82)
|
(81)
|
(59)
|
(42)
|
(35)
|
(24)
|
(41)
|
(47)
|
(44)
|
(44)
|
(54)
|
(56)
|
(66)
|
(66)
|
(50)
|
(48)
|
(41)
|
(40)
|
(58)
|
(41)
|
(38)
|
(31)
|
(25)
|
(22)
|
(16)
|
(20)
|
(19)
|
(19)
|
(23)
|
(17)
|
(14)
|
(9)
|
(4)
|
(3)
|
(5)
|
(6)
|
(9)
|
(13)
|
(14)
|
(9)
|
(6)
|
(5)
|
(18)
|
(18)
|
(28)
|
(28)
|
(36)
|
(34)
|
(24)
|
(21)
|
(3)
|
(10)
|
(13)
|
(16)
|
(16)
|
(24)
|
(19)
|
(22)
|
(11)
|
(4)
|
(7)
|
(3)
|
8
|
9
|
16
|
17
|
6
|
(1)
|
(9)
|
(15)
|
|
| Income from Continuing Operations |
62
|
47
|
43
|
44
|
44
|
49
|
67
|
67
|
49
|
70
|
54
|
77
|
85
|
107
|
127
|
136
|
157
|
166
|
168
|
158
|
175
|
178
|
190
|
215
|
228
|
239
|
230
|
206
|
134
|
90
|
67
|
38
|
66
|
80
|
81
|
91
|
141
|
147
|
172
|
173
|
125
|
126
|
115
|
129
|
180
|
139
|
127
|
101
|
70
|
62
|
43
|
51
|
56
|
59
|
74
|
53
|
47
|
29
|
13
|
(6)
|
(7)
|
(3)
|
7
|
40
|
57
|
35
|
19
|
26
|
47
|
48
|
11
|
0
|
5
|
12
|
47
|
16
|
(9)
|
1
|
18
|
34
|
6
|
7
|
14
|
30
|
63
|
38
|
20
|
14
|
3
|
1
|
(48)
|
(54)
|
(113)
|
(105)
|
(62)
|
(66)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
62
N/A
|
47
-24%
|
43
-9%
|
43
+1%
|
43
0%
|
48
+11%
|
67
+40%
|
66
-1%
|
48
-27%
|
69
+42%
|
54
-22%
|
75
+40%
|
84
+12%
|
105
+25%
|
125
+19%
|
135
+8%
|
156
+15%
|
164
+5%
|
164
+0%
|
153
-7%
|
171
+11%
|
174
+2%
|
187
+8%
|
212
+13%
|
225
+6%
|
236
+5%
|
226
-4%
|
203
-10%
|
133
-35%
|
90
-33%
|
67
-26%
|
39
-42%
|
67
+74%
|
80
+20%
|
81
+1%
|
91
+13%
|
140
+54%
|
146
+4%
|
172
+18%
|
171
-1%
|
124
-27%
|
136
+9%
|
137
+0%
|
164
+20%
|
179
+9%
|
167
-6%
|
429
+156%
|
390
-9%
|
358
-8%
|
347
-3%
|
42
-88%
|
50
+21%
|
56
+11%
|
59
+5%
|
74
+26%
|
54
-27%
|
47
-12%
|
29
-39%
|
12
-57%
|
(6)
N/A
|
(7)
-15%
|
(3)
+61%
|
7
N/A
|
40
+456%
|
57
+42%
|
19
-67%
|
(0)
N/A
|
22
N/A
|
39
+80%
|
37
-6%
|
(2)
N/A
|
(8)
-281%
|
15
N/A
|
21
+41%
|
113
+444%
|
60
-47%
|
27
-55%
|
62
+130%
|
28
-55%
|
51
+82%
|
4
-92%
|
(133)
N/A
|
(421)
-217%
|
(411)
+2%
|
(375)
+9%
|
(256)
+32%
|
20
N/A
|
14
-30%
|
3
-79%
|
1
-67%
|
(49)
N/A
|
(56)
-14%
|
(112)
-100%
|
(105)
+6%
|
(62)
+41%
|
(66)
-6%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.41
-23%
|
0.37
-10%
|
0.37
N/A
|
0.37
N/A
|
0.41
+11%
|
0.57
+39%
|
0.53
-7%
|
0.41
-23%
|
0.55
+34%
|
0.44
-20%
|
0.61
+39%
|
0.68
+11%
|
0.85
+25%
|
1.01
+19%
|
1.08
+7%
|
1.23
+14%
|
1.29
+5%
|
1.29
N/A
|
1.21
-6%
|
1.35
+12%
|
1.37
+1%
|
1.47
+7%
|
1.66
+13%
|
1.77
+7%
|
1.86
+5%
|
1.78
-4%
|
1.6
-10%
|
1.05
-34%
|
0.7
-33%
|
0.53
-24%
|
0.31
-42%
|
0.53
+71%
|
0.64
+21%
|
0.64
N/A
|
0.73
+14%
|
1.12
+53%
|
1.17
+4%
|
1.38
+18%
|
1.34
-3%
|
0.99
-26%
|
1.08
+9%
|
1.09
+1%
|
1.31
+20%
|
1.43
+9%
|
1.33
-7%
|
3.41
+156%
|
3.1
-9%
|
2.85
-8%
|
2.76
-3%
|
0.34
-88%
|
0.41
+21%
|
0.45
+10%
|
0.47
+4%
|
0.59
+26%
|
0.4
-32%
|
0.37
-8%
|
0.22
-41%
|
0.09
-59%
|
-0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
0.06
N/A
|
0.32
+433%
|
0.45
+41%
|
0.1
-78%
|
0
N/A
|
0.1
N/A
|
0.19
+90%
|
0.17
-11%
|
-0.01
N/A
|
-0.03
-200%
|
0.06
N/A
|
0.09
+50%
|
0.55
+511%
|
0.27
-51%
|
0.12
-56%
|
0.31
+158%
|
0.12
-61%
|
0.34
+183%
|
0.03
-91%
|
-0.64
N/A
|
-2.02
-216%
|
-1.76
+13%
|
-1.79
-2%
|
-1.28
+28%
|
0.2
N/A
|
0.09
-55%
|
0.01
-89%
|
0
N/A
|
-0.22
N/A
|
-0.28
-27%
|
-0.49
-75%
|
-0.45
+8%
|
-0.38
+16%
|
-0.33
+13%
|
|