YIT Oyj
F:YIT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
YIT Oyj
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
78
|
69
|
96
|
97
|
84
|
103
|
78
|
87
|
118
|
107
|
123
|
136
|
157
|
166
|
167
|
157
|
175
|
178
|
191
|
216
|
228
|
239
|
230
|
206
|
134
|
90
|
67
|
38
|
66
|
81
|
81
|
91
|
141
|
147
|
172
|
173
|
125
|
137
|
115
|
165
|
180
|
131
|
127
|
65
|
70
|
60
|
43
|
51
|
56
|
59
|
74
|
53
|
47
|
29
|
13
|
(6)
|
(7)
|
(3)
|
7
|
40
|
57
|
17
|
(2)
|
20
|
39
|
37
|
(2)
|
(8)
|
15
|
21
|
113
|
61
|
27
|
63
|
29
|
51
|
4
|
(133)
|
(421)
|
(411)
|
(375)
|
(256)
|
20
|
14
|
3
|
1
|
(49)
|
(56)
|
(112)
|
(105)
|
(63)
|
(67)
|
|
| Depreciation & Amortization |
30
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
5
|
3
|
0
|
4
|
3
|
2
|
0
|
3
|
3
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
13
|
40
|
13
|
13
|
(7)
|
46
|
85
|
93
|
10
|
56
|
58
|
65
|
68
|
72
|
75
|
78
|
89
|
95
|
102
|
108
|
98
|
134
|
137
|
132
|
98
|
239
|
223
|
226
|
73
|
80
|
57
|
64
|
130
|
105
|
135
|
140
|
104
|
113
|
88
|
94
|
73
|
98
|
102
|
62
|
0
|
9
|
(1)
|
4
|
63
|
58
|
57
|
57
|
31
|
32
|
33
|
23
|
15
|
9
|
28
|
28
|
31
|
36
|
48
|
67
|
83
|
71
|
99
|
93
|
(10)
|
24
|
(81)
|
(57)
|
(9)
|
0
|
60
|
32
|
82
|
271
|
367
|
490
|
437
|
304
|
195
|
62
|
(15)
|
1
|
16
|
5
|
29
|
75
|
68
|
75
|
|
| Cash Taxes Paid |
38
|
28
|
27
|
31
|
31
|
31
|
36
|
34
|
32
|
34
|
34
|
36
|
37
|
39
|
39
|
44
|
54
|
55
|
59
|
67
|
66
|
65
|
64
|
61
|
65
|
68
|
61
|
(7)
|
39
|
38
|
48
|
112
|
51
|
54
|
58
|
58
|
50
|
58
|
29
|
44
|
42
|
12
|
42
|
18
|
44
|
35
|
17
|
13
|
6
|
2
|
7
|
9
|
11
|
14
|
3
|
5
|
9
|
10
|
13
|
14
|
9
|
19
|
20
|
22
|
23
|
24
|
32
|
34
|
43
|
12
|
1
|
(5)
|
(15)
|
6
|
11
|
14
|
14
|
14
|
15
|
13
|
16
|
28
|
23
|
24
|
21
|
8
|
10
|
11
|
10
|
11
|
10
|
9
|
|
| Cash Interest Paid |
14
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
20
|
23
|
27
|
21
|
21
|
18
|
13
|
21
|
25
|
25
|
25
|
29
|
27
|
30
|
30
|
37
|
46
|
49
|
57
|
45
|
35
|
33
|
32
|
31
|
28
|
34
|
29
|
33
|
34
|
33
|
36
|
35
|
35
|
30
|
37
|
33
|
35
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
|
| Change in Working Capital |
(43)
|
(34)
|
(85)
|
(48)
|
(17)
|
(22)
|
(3)
|
(70)
|
(141)
|
(138)
|
(91)
|
(72)
|
(81)
|
(128)
|
(193)
|
(294)
|
(437)
|
(380)
|
(401)
|
(402)
|
(270)
|
(289)
|
(325)
|
(297)
|
(216)
|
(308)
|
(179)
|
(91)
|
70
|
111
|
131
|
(4)
|
(264)
|
(264)
|
(355)
|
(305)
|
(251)
|
(293)
|
(200)
|
(243)
|
(176)
|
(114)
|
(317)
|
(280)
|
(255)
|
(264)
|
(97)
|
15
|
24
|
61
|
178
|
171
|
105
|
90
|
63
|
70
|
12
|
96
|
7
|
(52)
|
132
|
2
|
131
|
102
|
19
|
197
|
22
|
45
|
14
|
(19)
|
9
|
36
|
(22)
|
107
|
219
|
205
|
155
|
34
|
(15)
|
(258)
|
(375)
|
(492)
|
(510)
|
(232)
|
(156)
|
43
|
51
|
69
|
110
|
99
|
51
|
48
|
|
| Cash from Operating Activities |
77
N/A
|
75
-2%
|
23
-69%
|
62
+167%
|
98
+57%
|
127
+30%
|
160
+26%
|
109
-32%
|
35
-68%
|
47
+32%
|
112
+138%
|
151
+35%
|
168
+11%
|
135
-20%
|
73
-46%
|
(35)
N/A
|
(148)
-319%
|
(83)
+44%
|
(84)
-1%
|
(54)
+36%
|
83
N/A
|
84
+0%
|
41
-51%
|
40
-3%
|
48
+20%
|
21
-56%
|
111
+430%
|
173
+55%
|
243
+40%
|
272
+12%
|
269
-1%
|
152
-44%
|
7
-96%
|
(12)
N/A
|
(48)
-289%
|
7
N/A
|
17
+135%
|
(4)
N/A
|
43
N/A
|
55
+30%
|
122
+120%
|
115
-6%
|
(88)
N/A
|
(153)
-73%
|
(167)
-9%
|
(178)
-7%
|
(38)
+78%
|
87
N/A
|
155
+78%
|
190
+23%
|
322
+69%
|
294
-9%
|
194
-34%
|
151
-22%
|
108
-29%
|
87
-19%
|
36
-59%
|
119
+232%
|
59
-51%
|
33
-44%
|
234
+613%
|
69
-70%
|
191
+176%
|
203
+6%
|
195
-4%
|
304
+56%
|
119
-61%
|
130
+10%
|
88
-32%
|
25
-72%
|
40
+62%
|
40
0%
|
54
+35%
|
170
+215%
|
308
+81%
|
288
-6%
|
275
-5%
|
172
-37%
|
(69)
N/A
|
(179)
-159%
|
(279)
-56%
|
(444)
-59%
|
(295)
+34%
|
(156)
+47%
|
(139)
+11%
|
45
N/A
|
18
-60%
|
18
N/A
|
60
+233%
|
69
+15%
|
56
-19%
|
56
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(60)
|
(61)
|
(24)
|
(162)
|
(231)
|
(231)
|
(232)
|
(92)
|
(31)
|
(25)
|
(20)
|
(20)
|
(25)
|
(27)
|
(31)
|
(31)
|
(37)
|
(39)
|
(34)
|
(38)
|
(35)
|
(32)
|
(36)
|
(35)
|
(38)
|
(37)
|
(32)
|
(29)
|
(28)
|
(27)
|
(29)
|
(30)
|
(28)
|
(31)
|
(34)
|
(42)
|
(39)
|
(38)
|
(35)
|
(33)
|
(35)
|
(26)
|
(26)
|
(14)
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(8)
|
(9)
|
(11)
|
(11)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(8)
|
(7)
|
(6)
|
(7)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
12
|
11
|
42
|
12
|
37
|
40
|
8
|
34
|
5
|
(4)
|
(5)
|
(4)
|
0
|
1
|
5
|
(3)
|
(5)
|
(10)
|
(13)
|
(6)
|
22
|
23
|
18
|
(10)
|
(30)
|
(34)
|
(29)
|
3
|
(3)
|
3
|
0
|
(27)
|
(40)
|
(38)
|
(31)
|
(7)
|
4
|
(1)
|
(8)
|
(0)
|
4
|
3
|
1
|
(4)
|
3
|
1
|
2
|
(2)
|
4
|
3
|
1
|
0
|
(1)
|
(10)
|
(54)
|
(64)
|
(60)
|
(76)
|
(38)
|
(46)
|
(52)
|
(63)
|
(60)
|
(50)
|
6
|
(6)
|
(1)
|
(5)
|
0
|
(19)
|
264
|
281
|
295
|
283
|
7
|
14
|
21
|
15
|
15
|
1
|
3
|
(2)
|
(3)
|
2
|
6
|
37
|
44
|
48
|
57
|
27
|
16
|
16
|
|
| Cash from Investing Activities |
(49)
N/A
|
(51)
-4%
|
19
N/A
|
(149)
N/A
|
(194)
-30%
|
(191)
+1%
|
(224)
-17%
|
(58)
+74%
|
(26)
+55%
|
(30)
-13%
|
(25)
+16%
|
(25)
+0%
|
(25)
+1%
|
(26)
-8%
|
(26)
+1%
|
(34)
-30%
|
(42)
-23%
|
(49)
-16%
|
(46)
+5%
|
(44)
+5%
|
(13)
+71%
|
(9)
+30%
|
(18)
-102%
|
(45)
-149%
|
(67)
-48%
|
(71)
-5%
|
(61)
+13%
|
(26)
+57%
|
(31)
-20%
|
(24)
+23%
|
(29)
-20%
|
(58)
-99%
|
(69)
-19%
|
(70)
-1%
|
(66)
+6%
|
(49)
+26%
|
(35)
+28%
|
(39)
-11%
|
(43)
-11%
|
(33)
+22%
|
(31)
+6%
|
(23)
+26%
|
(25)
-7%
|
(18)
+28%
|
(13)
+30%
|
(10)
+20%
|
(3)
+67%
|
(7)
-103%
|
(8)
-13%
|
(9)
-21%
|
(11)
-18%
|
(12)
-8%
|
(12)
-3%
|
(10)
+14%
|
(54)
-421%
|
(64)
-18%
|
(79)
-24%
|
(95)
-20%
|
(58)
+39%
|
(66)
-14%
|
(71)
-8%
|
(82)
-15%
|
(79)
+4%
|
(69)
+12%
|
(25)
+64%
|
(6)
+77%
|
(1)
+91%
|
(5)
-980%
|
(38)
-596%
|
(19)
+50%
|
264
N/A
|
281
+7%
|
282
+0%
|
283
+0%
|
7
-98%
|
14
+100%
|
13
-7%
|
6
-54%
|
4
-33%
|
(10)
N/A
|
(2)
+80%
|
(7)
-250%
|
(8)
-14%
|
(4)
+50%
|
2
N/A
|
29
+1 350%
|
37
+28%
|
42
+14%
|
50
+19%
|
25
-50%
|
13
-48%
|
13
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
4
|
2
|
18
|
22
|
0
|
22
|
6
|
2
|
0
|
5
|
6
|
7
|
0
|
5
|
4
|
7
|
7
|
5
|
5
|
3
|
3
|
2
|
2
|
(7)
|
(11)
|
(11)
|
(11)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
32
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(6)
|
8
|
(7)
|
113
|
122
|
99
|
83
|
(22)
|
(2)
|
30
|
(30)
|
(56)
|
(42)
|
(32)
|
31
|
137
|
198
|
153
|
169
|
136
|
43
|
9
|
61
|
96
|
270
|
244
|
175
|
127
|
(171)
|
(64)
|
(100)
|
(113)
|
84
|
72
|
152
|
171
|
156
|
73
|
42
|
(9)
|
(22)
|
22
|
(57)
|
46
|
28
|
42
|
121
|
0
|
35
|
(127)
|
(224)
|
(247)
|
(240)
|
(115)
|
(84)
|
(19)
|
10
|
(48)
|
(15)
|
22
|
(112)
|
(60)
|
15
|
(40)
|
74
|
36
|
(33)
|
(192)
|
(128)
|
(21)
|
(10)
|
146
|
57
|
(124)
|
(420)
|
(406)
|
(392)
|
(285)
|
52
|
62
|
133
|
197
|
183
|
167
|
94
|
119
|
(52)
|
(95)
|
(134)
|
(263)
|
(147)
|
(124)
|
|
| Cash Paid for Dividends |
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(37)
|
(37)
|
(37)
|
(37)
|
(43)
|
(43)
|
(43)
|
(43)
|
(69)
|
(69)
|
(69)
|
(69)
|
(83)
|
(83)
|
(83)
|
(83)
|
(0)
|
(102)
|
(102)
|
(102)
|
(102)
|
(63)
|
(63)
|
(63)
|
(63)
|
(52)
|
(52)
|
(51)
|
(51)
|
(81)
|
(81)
|
(82)
|
0
|
(88)
|
(88)
|
(88)
|
(176)
|
(94)
|
(94)
|
(94)
|
(49)
|
(48)
|
(48)
|
(48)
|
0
|
(23)
|
(23)
|
(23)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
(52)
|
(52)
|
(52)
|
0
|
(4)
|
(4)
|
(57)
|
(58)
|
(30)
|
(30)
|
(84)
|
(83)
|
(69)
|
(69)
|
(30)
|
(30)
|
(32)
|
(32)
|
(34)
|
(34)
|
(36)
|
(36)
|
(38)
|
(38)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
|
| Other |
1
|
0
|
0
|
(5)
|
0
|
2
|
2
|
7
|
2
|
(20)
|
(20)
|
(20)
|
(22)
|
(22)
|
(22)
|
(22)
|
0
|
62
|
62
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(19)
|
0
|
(14)
|
(38)
|
127
|
119
|
152
|
151
|
(3)
|
9
|
5
|
6
|
5
|
0
|
3
|
1
|
1
|
2
|
(1)
|
0
|
0
|
(1)
|
0
|
87
|
175
|
130
|
(18)
|
(198)
|
(207)
|
10
|
(3)
|
89
|
12
|
(161)
|
(8)
|
98
|
101
|
107
|
106
|
(7)
|
(2)
|
(6)
|
(3)
|
5
|
(4)
|
(4)
|
1
|
5
|
0
|
5
|
0
|
0
|
47
|
46
|
|
| Cash from Financing Activities |
(26)
N/A
|
(14)
+48%
|
(31)
-124%
|
100
N/A
|
118
+18%
|
86
-27%
|
71
-18%
|
(45)
N/A
|
(35)
+23%
|
(32)
+7%
|
(88)
-174%
|
(113)
-29%
|
(99)
+12%
|
(115)
-16%
|
(55)
+53%
|
50
N/A
|
135
+169%
|
138
+2%
|
153
+11%
|
120
-21%
|
(36)
N/A
|
12
N/A
|
(39)
N/A
|
(4)
+90%
|
162
N/A
|
131
-19%
|
102
-22%
|
53
-48%
|
(239)
N/A
|
(128)
+46%
|
(152)
-19%
|
(165)
-8%
|
33
N/A
|
21
-36%
|
70
+240%
|
89
+27%
|
75
-16%
|
(16)
N/A
|
(65)
-306%
|
(97)
-48%
|
(124)
-28%
|
(173)
-39%
|
(5)
+97%
|
71
N/A
|
86
+21%
|
143
+66%
|
70
-51%
|
(39)
N/A
|
(8)
+81%
|
(125)
-1 569%
|
(241)
-93%
|
(269)
-11%
|
(260)
+4%
|
(137)
+47%
|
(111)
+19%
|
(45)
+60%
|
(18)
+59%
|
(75)
-309%
|
(43)
+43%
|
(7)
+85%
|
(140)
-2 048%
|
(0)
+100%
|
138
N/A
|
38
-72%
|
4
-90%
|
(214)
N/A
|
(297)
-39%
|
(239)
+19%
|
(188)
+22%
|
10
N/A
|
(28)
N/A
|
(45)
-57%
|
(35)
+22%
|
(109)
-211%
|
(388)
-256%
|
(368)
+5%
|
(316)
+14%
|
(322)
-2%
|
18
N/A
|
24
+33%
|
96
+300%
|
168
+75%
|
143
-15%
|
127
-11%
|
57
-55%
|
118
+107%
|
(33)
N/A
|
(76)
-130%
|
(102)
-34%
|
(262)
-157%
|
(101)
+61%
|
(79)
+22%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
4
|
4
|
2
|
2
|
(5)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
5
|
(8)
|
(8)
|
(14)
|
(14)
|
(5)
|
(4)
|
(2)
|
(1)
|
(5)
|
(9)
|
(1)
|
2
|
8
|
9
|
2
|
2
|
0
|
1
|
4
|
1
|
4
|
1
|
0
|
|
| Net Change in Cash |
2
N/A
|
11
+445%
|
11
+4%
|
13
+11%
|
21
+71%
|
22
+3%
|
6
-71%
|
6
-8%
|
(26)
N/A
|
(15)
+42%
|
(1)
+93%
|
13
N/A
|
44
+244%
|
(7)
N/A
|
(8)
-20%
|
(19)
-130%
|
(55)
-187%
|
7
N/A
|
23
+250%
|
23
-2%
|
34
+52%
|
87
+154%
|
(16)
N/A
|
(9)
+41%
|
139
N/A
|
82
-41%
|
152
+86%
|
200
+32%
|
(25)
N/A
|
120
N/A
|
88
-26%
|
(71)
N/A
|
(25)
+64%
|
(61)
-141%
|
(43)
+29%
|
48
N/A
|
57
+18%
|
(57)
N/A
|
(64)
-13%
|
(75)
-17%
|
(30)
+60%
|
(77)
-156%
|
(116)
-50%
|
(98)
+15%
|
(98)
0%
|
(45)
+54%
|
28
N/A
|
42
+48%
|
123
+193%
|
56
-55%
|
70
+25%
|
13
-81%
|
(77)
N/A
|
4
N/A
|
(58)
N/A
|
(22)
+62%
|
(56)
-156%
|
(51)
+9%
|
(41)
+19%
|
(39)
+5%
|
23
N/A
|
(13)
N/A
|
250
N/A
|
173
-31%
|
174
+1%
|
88
-50%
|
(172)
N/A
|
(109)
+37%
|
(132)
-21%
|
8
N/A
|
267
+3 284%
|
263
-2%
|
287
+9%
|
339
+18%
|
(77)
N/A
|
(68)
+12%
|
(29)
+57%
|
(149)
-414%
|
(56)
+62%
|
(166)
-196%
|
(183)
-10%
|
(275)
-50%
|
(151)
+45%
|
(31)
+79%
|
(78)
-152%
|
192
N/A
|
23
-88%
|
(12)
N/A
|
9
N/A
|
(164)
N/A
|
(31)
+81%
|
(10)
+68%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
16
N/A
|
14
-16%
|
(0)
N/A
|
(100)
-33 133%
|
(133)
-33%
|
(104)
+22%
|
(72)
+30%
|
17
N/A
|
4
-74%
|
22
+389%
|
92
+326%
|
130
+42%
|
143
+10%
|
108
-25%
|
42
-61%
|
(67)
N/A
|
(185)
-177%
|
(122)
+34%
|
(117)
+4%
|
(92)
+22%
|
48
N/A
|
52
+7%
|
5
-90%
|
4
-15%
|
10
+130%
|
(16)
N/A
|
79
N/A
|
144
+82%
|
215
+49%
|
245
+14%
|
240
-2%
|
121
-50%
|
(21)
N/A
|
(43)
-103%
|
(82)
-90%
|
(34)
+58%
|
(22)
+37%
|
(42)
-93%
|
8
N/A
|
22
+175%
|
86
+287%
|
89
+3%
|
(114)
N/A
|
(167)
-47%
|
(182)
-9%
|
(178)
+2%
|
(38)
+78%
|
87
N/A
|
143
+64%
|
190
+33%
|
322
+69%
|
294
-9%
|
183
-38%
|
151
-17%
|
108
-29%
|
87
-19%
|
17
-81%
|
119
+609%
|
59
-51%
|
33
-44%
|
215
+556%
|
69
-68%
|
191
+176%
|
203
+6%
|
164
-19%
|
304
+85%
|
119
-61%
|
130
+10%
|
50
-61%
|
25
-51%
|
40
+62%
|
40
0%
|
41
+2%
|
170
+315%
|
308
+81%
|
288
-6%
|
267
-7%
|
163
-39%
|
(80)
N/A
|
(190)
-138%
|
(284)
-49%
|
(449)
-58%
|
(300)
+33%
|
(162)
+46%
|
(143)
+12%
|
37
N/A
|
11
-70%
|
12
+9%
|
53
+342%
|
67
+26%
|
53
-21%
|
53
N/A
|
|