YIT Oyj
F:YIT
Balance Sheet
Balance Sheet Decomposition
YIT Oyj
YIT Oyj
Balance Sheet
YIT Oyj
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
28
|
48
|
34
|
81
|
26
|
60
|
202
|
173
|
148
|
200
|
176
|
76
|
199
|
122
|
66
|
90
|
264
|
132
|
419
|
389
|
206
|
128
|
137
|
|
| Cash Equivalents |
18
|
28
|
48
|
34
|
81
|
26
|
60
|
202
|
173
|
148
|
200
|
176
|
76
|
199
|
122
|
66
|
90
|
264
|
132
|
419
|
389
|
206
|
128
|
137
|
|
| Short-Term Investments |
19
|
11
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
394
|
408
|
655
|
696
|
385
|
449
|
507
|
574
|
481
|
572
|
622
|
634
|
208
|
180
|
198
|
177
|
143
|
294
|
504
|
395
|
359
|
276
|
261
|
189
|
|
| Accounts Receivables |
212
|
235
|
427
|
459
|
360
|
417
|
452
|
465
|
414
|
505
|
575
|
571
|
115
|
118
|
198
|
113
|
113
|
210
|
424
|
329
|
309
|
273
|
212
|
144
|
|
| Other Receivables |
182
|
172
|
228
|
237
|
25
|
31
|
55
|
109
|
67
|
67
|
48
|
63
|
93
|
62
|
0
|
64
|
30
|
85
|
80
|
66
|
50
|
3
|
49
|
45
|
|
| Inventory |
259
|
338
|
381
|
422
|
685
|
1 006
|
1 265
|
1 510
|
1 310
|
1 485
|
1 673
|
1 902
|
2 062
|
1 689
|
1 528
|
1 747
|
1 593
|
1 880
|
1 929
|
1 566
|
1 459
|
1 584
|
1 609
|
1 403
|
|
| Other Current Assets |
89
|
96
|
126
|
126
|
160
|
240
|
221
|
204
|
180
|
317
|
405
|
382
|
80
|
47
|
0
|
65
|
73
|
218
|
12
|
14
|
8
|
2
|
8
|
6
|
|
| Total Current Assets |
779
|
881
|
1 222
|
1 279
|
1 311
|
1 721
|
2 053
|
2 490
|
2 143
|
2 523
|
2 906
|
3 093
|
2 426
|
2 116
|
1 849
|
2 055
|
1 898
|
2 656
|
2 576
|
2 394
|
2 215
|
2 068
|
2 006
|
1 735
|
|
| PP&E Net |
70
|
62
|
67
|
68
|
77
|
92
|
93
|
105
|
100
|
107
|
111
|
111
|
65
|
55
|
47
|
53
|
55
|
202
|
171
|
152
|
132
|
105
|
82
|
60
|
|
| PP&E Gross |
70
|
62
|
67
|
68
|
77
|
92
|
93
|
105
|
100
|
107
|
111
|
111
|
65
|
55
|
0
|
53
|
55
|
202
|
171
|
152
|
132
|
0
|
82
|
60
|
|
| Accumulated Depreciation |
40
|
48
|
58
|
73
|
96
|
115
|
132
|
151
|
166
|
188
|
209
|
210
|
144
|
145
|
0
|
164
|
170
|
202
|
185
|
184
|
194
|
0
|
63
|
42
|
|
| Intangible Assets |
7
|
10
|
12
|
12
|
13
|
16
|
27
|
35
|
33
|
51
|
54
|
62
|
7
|
8
|
14
|
12
|
11
|
48
|
15
|
10
|
7
|
4
|
3
|
2
|
|
| Goodwill |
47
|
72
|
247
|
224
|
249
|
249
|
241
|
291
|
291
|
351
|
348
|
347
|
11
|
11
|
11
|
8
|
8
|
319
|
264
|
249
|
249
|
249
|
248
|
248
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
9
|
13
|
15
|
13
|
14
|
16
|
19
|
17
|
1
|
3
|
4
|
38
|
48
|
53
|
59
|
60
|
82
|
99
|
135
|
97
|
|
| Long-Term Investments |
13
|
14
|
8
|
7
|
5
|
6
|
6
|
4
|
3
|
6
|
7
|
4
|
1
|
2
|
1
|
64
|
121
|
153
|
250
|
260
|
278
|
290
|
291
|
272
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
24
|
21
|
27
|
37
|
42
|
65
|
60
|
50
|
41
|
43
|
41
|
54
|
53
|
65
|
367
|
33
|
31
|
30
|
67
|
61
|
|
| Other Assets |
47
|
72
|
247
|
224
|
249
|
249
|
241
|
291
|
291
|
351
|
348
|
347
|
11
|
11
|
11
|
8
|
8
|
319
|
264
|
249
|
249
|
249
|
248
|
248
|
|
| Total Assets |
916
N/A
|
1 038
+13%
|
1 556
+50%
|
1 590
+2%
|
1 688
+6%
|
2 118
+25%
|
2 461
+16%
|
2 974
+21%
|
2 626
-12%
|
3 117
+19%
|
3 505
+12%
|
3 682
+5%
|
2 553
-31%
|
2 238
-12%
|
1 967
-12%
|
2 284
+16%
|
2 193
-4%
|
3 495
+59%
|
3 702
+6%
|
3 158
-15%
|
2 994
-5%
|
2 845
-5%
|
2 832
0%
|
2 475
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
66
|
72
|
123
|
137
|
157
|
185
|
186
|
227
|
200
|
292
|
333
|
344
|
139
|
110
|
325
|
164
|
156
|
256
|
258
|
183
|
197
|
576
|
756
|
615
|
|
| Accrued Liabilities |
129
|
137
|
281
|
277
|
295
|
327
|
379
|
399
|
377
|
420
|
416
|
382
|
157
|
146
|
0
|
166
|
182
|
282
|
325
|
306
|
336
|
0
|
247
|
198
|
|
| Short-Term Debt |
114
|
171
|
236
|
216
|
2
|
15
|
5
|
84
|
29
|
10
|
13
|
63
|
430
|
412
|
0
|
345
|
236
|
306
|
324
|
379
|
106
|
0
|
282
|
192
|
|
| Current Portion of Long-Term Debt |
8
|
6
|
34
|
20
|
36
|
56
|
76
|
76
|
67
|
91
|
85
|
45
|
123
|
208
|
385
|
106
|
10
|
162
|
166
|
275
|
86
|
355
|
148
|
40
|
|
| Other Current Liabilities |
95
|
124
|
232
|
224
|
380
|
480
|
526
|
727
|
507
|
753
|
997
|
1 089
|
607
|
471
|
397
|
575
|
588
|
850
|
742
|
518
|
547
|
425
|
384
|
316
|
|
| Total Current Liabilities |
412
|
510
|
906
|
874
|
870
|
1 063
|
1 171
|
1 513
|
1 180
|
1 566
|
1 843
|
1 923
|
1 457
|
1 348
|
1 107
|
1 356
|
1 173
|
1 855
|
1 814
|
1 661
|
1 272
|
1 356
|
1 282
|
929
|
|
| Long-Term Debt |
133
|
130
|
201
|
214
|
173
|
276
|
357
|
516
|
502
|
505
|
523
|
517
|
305
|
275
|
266
|
249
|
345
|
424
|
561
|
460
|
559
|
477
|
568
|
661
|
|
| Deferred Income Tax |
5
|
7
|
7
|
13
|
37
|
53
|
72
|
68
|
74
|
77
|
88
|
99
|
14
|
16
|
19
|
18
|
10
|
29
|
9
|
10
|
19
|
9
|
4
|
1
|
|
| Minority Interest |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
16
|
30
|
29
|
46
|
52
|
43
|
69
|
70
|
87
|
129
|
108
|
78
|
64
|
52
|
98
|
102
|
137
|
257
|
107
|
127
|
120
|
133
|
114
|
|
| Total Liabilities |
566
N/A
|
665
+18%
|
1 147
+72%
|
1 133
-1%
|
1 128
0%
|
1 447
+28%
|
1 647
+14%
|
2 171
+32%
|
1 828
-16%
|
2 237
+22%
|
2 586
+16%
|
2 650
+2%
|
1 855
-30%
|
1 703
-8%
|
1 444
-15%
|
1 720
+19%
|
1 629
-5%
|
2 445
+50%
|
2 641
+8%
|
2 240
-15%
|
1 980
-12%
|
1 962
-1%
|
1 987
+1%
|
1 705
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
59
|
60
|
61
|
61
|
62
|
63
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|
| Retained Earnings |
237
|
255
|
277
|
324
|
423
|
527
|
673
|
697
|
704
|
758
|
806
|
902
|
622
|
626
|
374
|
608
|
639
|
1 141
|
1 140
|
1 081
|
1 055
|
637
|
597
|
526
|
|
| Additional Paid In Capital |
55
|
59
|
70
|
72
|
77
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
10
|
9
|
8
|
8
|
0
|
8
|
7
|
6
|
12
|
10
|
10
|
8
|
8
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
5
|
9
|
35
|
43
|
14
|
23
|
6
|
64
|
230
|
0
|
185
|
216
|
235
|
216
|
303
|
181
|
100
|
105
|
103
|
|
| Total Equity |
350
N/A
|
373
+7%
|
408
+9%
|
457
+12%
|
560
+22%
|
671
+20%
|
815
+21%
|
803
-1%
|
798
-1%
|
880
+10%
|
919
+4%
|
1 032
+12%
|
698
-32%
|
535
-23%
|
523
-2%
|
564
+8%
|
565
+0%
|
1 050
+86%
|
1 061
+1%
|
918
-13%
|
1 014
+10%
|
883
-13%
|
845
-4%
|
770
-9%
|
|
| Total Liabilities & Equity |
916
N/A
|
1 038
+13%
|
1 556
+50%
|
1 590
+2%
|
1 688
+6%
|
2 118
+25%
|
2 461
+16%
|
2 974
+21%
|
2 626
-12%
|
3 117
+19%
|
3 505
+12%
|
3 682
+5%
|
2 553
-31%
|
2 238
-12%
|
1 967
-12%
|
2 284
+16%
|
2 193
-4%
|
3 495
+59%
|
3 702
+6%
|
3 158
-15%
|
2 994
-5%
|
2 845
-5%
|
2 832
0%
|
2 475
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
116
|
119
|
122
|
123
|
125
|
127
|
127
|
126
|
125
|
125
|
125
|
125
|
126
|
126
|
126
|
126
|
126
|
210
|
209
|
209
|
209
|
210
|
210
|
231
|
|