Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
YZA0 Aryzta AG

Aryzta AG
F:YZA0

Watchlist Manager
Aryzta AG Logo
Aryzta AG
F:YZA0
Watchlist
Price: 46.24 EUR 2.8% Market Closed
Market Cap: €1.1B
Write Note Create Alert

DCF Value

The DCF Value for Aryzta AG (YZA0) under the Base Case is EUR. Compared with the current market price of 46.24 EUR, the stock appears .

Key assumptions
YZA0 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.5%
Net Margin 4.5%1%
Cash Flow Conversion 38%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 6.8%
Exit Multiple 13.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue YZA0 Research

Summary
YZA0 intrinsic value, competitors valuation, and company profile.
DCF Valuation
YZA0 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YZA0 stock valuation using valuation multiples.
Wall St Estimates
YZA0 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YZA0 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Aryzta AG listings:
OTC • USD
ARZTF
 OTC • USD
ARZTY
 SIX • CHF
ARYN