K
Karrie International Holdings Ltd
HKEX:1050
Karrie International Holdings Ltd
HKEX:1050
Price:
2.14
HKD
-4.04%
Market Closed
Market Cap:
HK$4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Karrie International Holdings Ltd
HKEX:1050
|
HK |
|
AUTO1 Group SE
XETRA:AG1
|
DE |
|
Controladora Vuela Compania de Aviacion SAB de CV
BMV:VOLARA
|
MX |
|
Taisol Electronics Co Ltd
TWSE:3338
|
TW |
|
Patriot Battery Metals Inc
XTSX:PMET
|
CA |
|
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
|
BR |
|
Altin Yunus Cesme Turistik Tesisler AS
IST:AYCES.E
|
TR |
|
Amotiv Ltd
ASX:AOV
|
AU |
|
Voya Financial Inc
NYSE:VOYA
|
US |
|
Horai Co Ltd
TSE:9679
|
JP |
|
Hualan Biological Engineering Inc
SZSE:002007
|
CN |
|
SoftBank Group Corp
TSE:9984
|
JP |
|
C
|
Chemstar Indonesia Tbk PT
IDX:CHEM
|
ID |
|
Petronet LNG Ltd
NSE:PETRONET
|
IN |
|
Tway Holdings Inc
KRX:004870
|
KR |
|
Parkit Enterprise Inc
XTSX:PKT
|
CA |
|
Burlington Stores Inc
NYSE:BURL
|
US |
|
Grendene SA
BOVESPA:GRND3
|
BR |
|
S
|
Sichuan Furong Technology Co Ltd
SSE:603327
|
CN |
|
E
|
Exchange Income Corp
OTC:EIFZF
|
CA |
|
Magnet Forensics Inc
TSX:MAGT
|
CA |
Income Statement
Earnings Waterfall
Karrie International Holdings Ltd
Karrie International Holdings Ltd
Income Statement
Karrie International Holdings Ltd
Karrie International Holdings Ltd
Currency: HKD
| Sep-2005 | Dec-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
25
|
0
|
24
|
0
|
20
|
0
|
6
|
15
|
7
|
19
|
26
|
25
|
16
|
8
|
7
|
10
|
21
|
36
|
22
|
43
|
41
|
0
|
0
|
|
| Revenue |
3 175
N/A
|
3 500
+10%
|
3 593
+3%
|
2 708
-25%
|
3 328
+23%
|
1 550
-53%
|
2 803
+81%
|
1 288
-54%
|
1 437
+12%
|
2 920
+103%
|
4 220
+45%
|
2 651
-37%
|
2 776
+5%
|
2 902
+5%
|
2 950
+2%
|
3 473
+18%
|
3 942
+14%
|
3 075
-22%
|
4 721
+54%
|
3 082
-35%
|
4 521
+47%
|
2 916
-36%
|
3 003
+3%
|
3 231
+8%
|
3 313
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(2 824)
|
(3 137)
|
(3 211)
|
(2 413)
|
(3 024)
|
(1 456)
|
(2 624)
|
(1 221)
|
(1 239)
|
(2 497)
|
(3 618)
|
(2 211)
|
(2 275)
|
(2 373)
|
(2 344)
|
(2 526)
|
(2 765)
|
(2 637)
|
(4 117)
|
(2 745)
|
(4 018)
|
(2 546)
|
(2 598)
|
(2 759)
|
(2 809)
|
|
| Gross Profit |
350
N/A
|
363
+4%
|
381
+5%
|
295
-23%
|
304
+3%
|
94
-69%
|
179
+91%
|
67
-62%
|
198
+194%
|
423
+114%
|
602
+42%
|
440
-27%
|
501
+14%
|
529
+6%
|
606
+14%
|
946
+56%
|
1 177
+24%
|
438
-63%
|
604
+38%
|
337
-44%
|
504
+49%
|
370
-27%
|
405
+9%
|
472
+17%
|
504
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(145)
|
(148)
|
(153)
|
(126)
|
(154)
|
(62)
|
(152)
|
(54)
|
(82)
|
(164)
|
(233)
|
(126)
|
(117)
|
(145)
|
(177)
|
(212)
|
(215)
|
(140)
|
(196)
|
(96)
|
(198)
|
(106)
|
(103)
|
(144)
|
(145)
|
|
| Selling, General & Administrative |
(157)
|
(162)
|
(167)
|
(135)
|
(154)
|
(62)
|
(152)
|
(55)
|
(83)
|
(162)
|
(241)
|
(129)
|
(125)
|
(146)
|
(184)
|
(217)
|
(227)
|
(136)
|
(209)
|
(91)
|
(170)
|
(103)
|
(108)
|
(138)
|
(151)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
(5)
|
0
|
(9)
|
0
|
(8)
|
0
|
(12)
|
0
|
(9)
|
0
|
(10)
|
0
|
|
| Other Operating Expenses |
12
|
14
|
15
|
9
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
7
|
7
|
6
|
8
|
14
|
12
|
4
|
11
|
7
|
(28)
|
6
|
5
|
5
|
5
|
|
| Operating Income |
206
N/A
|
215
+5%
|
229
+6%
|
169
-26%
|
150
-11%
|
32
-79%
|
27
-16%
|
13
-52%
|
116
+798%
|
259
+123%
|
369
+43%
|
315
-15%
|
384
+22%
|
384
+0%
|
429
+12%
|
735
+71%
|
962
+31%
|
298
-69%
|
408
+37%
|
242
-41%
|
306
+27%
|
264
-14%
|
302
+14%
|
328
+9%
|
359
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(28)
|
(25)
|
(16)
|
(13)
|
(5)
|
(5)
|
(1)
|
(5)
|
(10)
|
(18)
|
(15)
|
(20)
|
(21)
|
(11)
|
5
|
11
|
(5)
|
(21)
|
(58)
|
(41)
|
(77)
|
(79)
|
(81)
|
(68)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
(1)
|
(1)
|
9
|
10
|
3
|
3
|
8
|
8
|
0
|
0
|
0
|
(39)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
181
N/A
|
187
+3%
|
204
+9%
|
153
-25%
|
138
-10%
|
28
-80%
|
22
-22%
|
12
-46%
|
114
+864%
|
252
+121%
|
354
+41%
|
300
-15%
|
363
+21%
|
362
0%
|
417
+15%
|
749
+79%
|
983
+31%
|
296
-70%
|
390
+32%
|
192
-51%
|
273
+42%
|
187
-32%
|
223
+19%
|
248
+11%
|
251
+2%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(15)
|
(18)
|
(13)
|
(13)
|
(3)
|
(9)
|
(8)
|
(16)
|
(34)
|
(49)
|
(79)
|
(116)
|
(111)
|
(129)
|
(304)
|
(433)
|
(42)
|
(44)
|
(9)
|
(17)
|
(17)
|
(25)
|
(43)
|
(47)
|
|
| Income from Continuing Operations |
166
|
172
|
186
|
140
|
125
|
25
|
13
|
4
|
98
|
218
|
306
|
221
|
248
|
250
|
288
|
445
|
550
|
254
|
347
|
182
|
256
|
170
|
198
|
204
|
204
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
166
N/A
|
172
+4%
|
186
+9%
|
140
-25%
|
125
-11%
|
25
-80%
|
13
-47%
|
4
-68%
|
81
+1 833%
|
183
+125%
|
271
+48%
|
221
-18%
|
248
+12%
|
250
+1%
|
288
+15%
|
445
+55%
|
550
+23%
|
549
0%
|
809
+47%
|
386
-52%
|
460
+19%
|
170
-63%
|
198
+17%
|
204
+3%
|
204
0%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.19
N/A
|
0.21
+11%
|
0.16
-24%
|
0.15
-6%
|
0.03
-80%
|
0.01
-67%
|
0
N/A
|
0.05
N/A
|
0.11
+120%
|
0.15
+36%
|
0.11
-27%
|
0.12
+9%
|
0.12
N/A
|
0.14
+17%
|
0.22
+57%
|
0.27
+23%
|
0.27
N/A
|
0.4
+48%
|
0.19
-53%
|
0.22
+16%
|
0.08
-64%
|
0.1
+25%
|
0.1
N/A
|
0.1
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
