K

Karrie International Holdings Ltd
HKEX:1050

Watchlist Manager
Karrie International Holdings Ltd
HKEX:1050
Watchlist
Price: 2.81 HKD 0.36% Market Closed
Market Cap: 5.7B HKD

Relative Value

The Relative Value of one Karrie International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.81 HKD, Karrie International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Karrie International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
2
Forward
1.7
vs History
3
vs Industry
55
Median 3Y
7.1
Median 5Y
5.9
Industry
25.4
Forward
21.2
vs History
3
vs Industry
49
Median 3Y
4.6
Median 5Y
4.7
Industry
16.4
vs History
3
vs Industry
32
Median 3Y
18.2
Median 5Y
15
Industry
22.5
vs History
3
vs Industry
50
Median 3Y
1.6
Median 5Y
1.6
Industry
2.3
vs History
3
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
2
Forward
1.7
vs History
3
vs Industry
58
Median 3Y
4.1
Median 5Y
3.9
Industry
8.1
vs History
3
vs Industry
55
Median 3Y
5.3
Median 5Y
5.3
Industry
16.3
vs History
3
vs Industry
56
Median 3Y
5.7
Median 5Y
5.5
Industry
20.1
Forward
16.6
vs History
3
vs Industry
48
Median 3Y
4.5
Median 5Y
5.1
Industry
16.1
vs History
3
vs Industry
38
Median 3Y
6.5
Median 5Y
6.8
Industry
19.3
vs History
3
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Karrie International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Karrie International Holdings Ltd
HKEX:1050
5.7B HKD 1.7 27.8 15.7 15.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.6 41.2 37.3 37.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17 13.2 18.4
CH
TE Connectivity Ltd
NYSE:TEL
69.8B USD 4 37.5 17.4 21.7
CA
Celestica Inc
TSX:CLS
54.2B CAD 3.4 53.6 40 47.9
US
Jabil Inc
NYSE:JBL
24.7B USD 0.8 37.2 11.9 17.5
SG
Flex Ltd
NASDAQ:FLEX
24.7B USD 1 28.9 12.8 18.3
KY
Fabrinet
NYSE:FN
17.5B USD 4.8 49.3 41.4 48.1
CN
Goertek Inc
SZSE:002241
103.6B CNY 1 35.6 36.3 36.3
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770 99.1 99.1
US
Fabrinet
SWB:FAN
9B EUR 2.9 29.7 23.9 27.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
K
Karrie International Holdings Ltd
HKEX:1050
Average EV/EBITDA: 31.7
15.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.3
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.4
11%
1.6
CA
Celestica Inc
TSX:CLS
40
37%
1.1
US
Jabil Inc
NYSE:JBL
11.9
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.8
13%
1
KY
Fabrinet
NYSE:FN
41.4
28%
1.5
CN
Goertek Inc
SZSE:002241
36.3
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
23.9
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
K
Karrie International Holdings Ltd
HKEX:1050
Average EV/EBIT: 35.3
15.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.3
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.4
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.7
14%
1.5
CA
Celestica Inc
TSX:CLS
47.9
43%
1.1
US
Jabil Inc
NYSE:JBL
17.5
15%
1.2
SG
Flex Ltd
NASDAQ:FLEX
18.3
17%
1.1
KY
Fabrinet
NYSE:FN
48.1
28%
1.7
CN
Goertek Inc
SZSE:002241
36.3
25%
1.5
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1