Karrie International Holdings Ltd
HKEX:1050
Intrinsic Value
Karrie International Holdings Ltd. is an investment company, which engages in the metal and plastic business and electronic manufacturing services business. [ Read More ]
The intrinsic value of one Karrie International Holdings Ltd stock under the Base Case scenario is 2.33 HKD. Compared to the current market price of 0.52 HKD, Karrie International Holdings Ltd is Undervalued by 78%.
Valuation Backtest
Karrie International Holdings Ltd
Run backtest to discover the historical profit from buying and selling Karrie International Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Karrie International Holdings Ltd
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 218.7m |
| Receivables | 725.4m |
| Other Current Assets | 534m |
| Non-Current Assets | 1.1B |
| Long-Term Investments | 361.7m |
| PP&E | 669.7m |
| Intangibles | 2.8m |
| Other Non-Current Assets | 59.4m |
| Current Liabilities | 1.6B |
| Accounts Payable | 374.2m |
| Accrued Liabilities | 476.8m |
| Other Current Liabilities | 704m |
| Non-Current Liabilities | 97.9m |
| Long-Term Debt | 94.8m |
| Other Non-Current Liabilities | 3.1m |
Earnings Waterfall
Karrie International Holdings Ltd
|
Revenue
|
4.5B
HKD
|
|
Cost of Revenue
|
-4B
HKD
|
|
Gross Profit
|
503.7m
HKD
|
|
Operating Expenses
|
-197.7m
HKD
|
|
Operating Income
|
306.1m
HKD
|
|
Other Expenses
|
153.6m
HKD
|
|
Net Income
|
459.6m
HKD
|
Free Cash Flow Analysis
Karrie International Holdings Ltd
Profitability Score
Profitability Due Diligence
Karrie International Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Karrie International Holdings Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Karrie International Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Karrie International Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Karrie International Holdings Ltd
Shareholder Return
Price
Karrie International Holdings Ltd
| Average Annual Return | 14.03% |
| Standard Deviation of Annual Returns | 18.52% |
| Max Drawdown | -75% |
| Market Capitalization | 1.1B HKD |
| Shares Outstanding | 2 021 459 968 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Karrie International Holdings Ltd. is an investment company, which engages in the metal and plastic business and electronic manufacturing services business. The company employs 3,690 full-time employees The firm operates through three business segments. The Metal and Plastic Business segment is engaged in the manufacture and sales of metal and plastic parts and enclosures, including moulds, server chassis and household products. The Electronic Manufacturing Services Business segment is engaged in the manufacture and sales of magnetic tape data storage, point-of-sale (POS) systems and other computer peripherals. The Real Estate Business segment is engaged in urban renewal, real estate project investment and property leasing and development businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Karrie International Holdings Ltd stock under the Base Case scenario is 2.33 HKD.
Compared to the current market price of 0.52 HKD, Karrie International Holdings Ltd is Undervalued by 78%.
You don't have any saved screeners yet
