Yuexiu Transport infrastructure Ltd Relative Valuation - Yuexiu Transport infrastructure Ltd

Watchlist Manager

Watchlist

Price: 4.08 HKD -9.73% Market Closed

Market Cap: HK$6.8B

Y	Yuexiu Transport infrastructure Ltd HKEX:1052	HK

Multiples-Based Value

The Multiples-Based Value of one Yuexiu Transport infrastructure Ltd stock under the Base Case scenario is 9.84 HKD. Compared to the current market price of 4.08 HKD, Yuexiu Transport infrastructure Ltd is Undervalued by 59%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 59%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	Y	Yuexiu Transport infrastructure Ltd HKEX:1052	6.8B HKD	1.5	8.5	10.9	10.9
AU		Transurban Group ASX:TCL	43.8B AUD	11.2	91.7	53.3	53.3
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.6B EUR	6.2	37.3	23.8	23.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	69.6B CNY	5.6	13.6	44.3	44.3
CN		Jiangsu Expressway Co Ltd SSE:600377	62.2B CNY	2.8	13.3	14.7	14.7
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	51.1B CNY	2	18.7	21	21
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	120.4B MXN	6.1	8.4	3.9	4
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	30.7B BRL	1.6	9.4	6.7	8.1
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	42.6B HKD	2	6.8	5.1	5.1

				Revenue Growth	P/S to Growth
HK	Y	Yuexiu Transport infrastructure Ltd HKEX:1052	Average P/S: 4 1.5	8%	0.2
AU		Transurban Group ASX:TCL	11.2	2%	5.6
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.2	4%	1.5
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.6	3%	1.9
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-4%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	2	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.1	4%	1.5
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.6	2%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	7%	0.3

				Earnings Growth	PEG
HK	Y	Yuexiu Transport infrastructure Ltd HKEX:1052	Average P/E: 19.8 8.5	11%	0.8
AU		Transurban Group ASX:TCL	91.7	94%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	37.3	9%	4.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.6	4%	3.4
CN		Jiangsu Expressway Co Ltd SSE:600377	13.3	1%	13.3
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.7	12%	1.6
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.4	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.4	6%	1.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	6.8	3%	2.3

				EBITDA Growth	EV/EBITDA to Growth
HK	Y	Yuexiu Transport infrastructure Ltd HKEX:1052	Average EV/EBITDA: 18 10.9	10%	1.1
AU		Transurban Group ASX:TCL	53.3	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.8	17%	1.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.3	52%	0.9
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	18%	0.8
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	21	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	3.9	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.7	15%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.1	7%	0.7

				EBIT Growth	EV/EBIT to Growth
HK	Y	Yuexiu Transport infrastructure Ltd HKEX:1052	Average EV/EBIT: 20.4 10.9	15%	0.7
AU		Transurban Group ASX:TCL	53.3	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.8	6%	4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	44.3	6%	7.4
CN		Jiangsu Expressway Co Ltd SSE:600377	14.7	4%	3.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	21	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.1	11%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.1	11%	0.5

Yuexiu Transport infrastructure Ltd
HKEX:1052

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Yuexiu Transport infrastructure Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yuexiu Transport infrastructure Ltd HKEX:1052

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Yuexiu Transport infrastructure Ltd Competitors

See Also

Company

Help

Tools

Stocks

Yuexiu Transport infrastructure Ltd
HKEX:1052

Competitors Multiples
Yuexiu Transport infrastructure Ltd Competitors