Yuexiu Transport infrastructure Ltd
HKEX:1052
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (3.8), the stock would be worth HK$4.39 (11% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | HK$3.97 |
0%
|
| 3-Year Average | 3.8 | HK$4.39 |
+11%
|
| 5-Year Average | 4 | HK$4.69 |
+18%
|
| Industry Average | 9.8 | HK$11.41 |
+187%
|
| Country Average | 13.9 | HK$16.11 |
+306%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
Y
|
Yuexiu Transport infrastructure Ltd
HKEX:1052
|
6.6B HKD | 3.4 | 10.9 | |
| AU |
|
Transurban Group
ASX:TCL
|
43.8B AUD | 14.1 | 91.6 | |
| IT |
A
|
Atlantia SpA
F:AU9
|
18.7B EUR | -27.8 | 2.7 | |
| FR |
|
Getlink SE
PAR:GET
|
10.3B EUR | 135 | 32.3 | |
| CN |
|
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
|
63.9B CNY | 12.3 | 14.3 | |
| CN |
|
Jiangsu Expressway Co Ltd
SSE:600377
|
62B CNY | 271.4 | 13 | |
| MX |
|
Aleatica SAB de CV
BMV:ALEATIC
|
142B MXN | 32.7 | 7.3 | |
| CN |
|
Shandong Hi-speed Co Ltd
SSE:600350
|
51.7B CNY | 34.2 | 19.6 | |
| MX |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
118.8B MXN | 18.8 | 8.2 | |
| BR |
|
Motiva Infraestrutura de Mobilidade SA
BOVESPA:MOTV3
|
32.2B BRL | 21.1 | 9.8 | |
| CN |
Z
|
Zhejiang Expressway Co Ltd
HKEX:576
|
46.5B HKD | 12.5 | 7.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 7.1 |
| Median | 13.9 |
| 70th Percentile | 22.8 |
| Max | 11 983 |
Other Multiples
Yuexiu Transport infrastructure Ltd
Glance View
Yuexiu Transport Infrastructure Ltd. engages in the investment, development, operation, and management of toll highways, expressways, and bridges. The company employs 2,022 full-time employees Along with subsidiaries, the Company operates its business through two segments: the Toll roads operations segment and the Port and all other segment. The company is engaged in investment in and development, operation and management of expressways and bridges mainly in Guangdong Province and other provinces in the People’s Republic of China (the PRC). In addition, the Company also operates and manages ports.
