G

Guangdong Tannery Ltd
HKEX:1058

Watchlist Manager
Guangdong Tannery Ltd
HKEX:1058
Watchlist
Price: 0.335 HKD Market Closed
Market Cap: HK$180.2m

Relative Value

The Relative Value of one Guangdong Tannery Ltd stock under the Base Case scenario is 0.159 HKD. Compared to the current market price of 0.335 HKD, Guangdong Tannery Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.159 HKD
Overvaluation 52%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guangdong Tannery Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Guangdong Tannery Ltd
HKEX:1058
180.2m HKD 2.2 -5.3 -7 -6.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
263.6B EUR 3.2 23.9 10.9 15.8
FR
Hermes International SCA
PAR:RMS
227.8B EUR 14.3 50.1 29.3 33.4
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.1B EUR 4.5 51.1 19.4 36.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
95.3B CHF 4.7 25.1 21.4 21.4
FR
Christian Dior SE
PAR:CDI
91.3B EUR 1.1 20 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 79.5 49.7 54.8
FR
Kering SA
PAR:KER
35B EUR 2.2 47.7 12.2 27.1
DE
Adidas AG
XETRA:ADS
27.7B EUR 1.1 22.8 9.6 15.5
US
Tapestry Inc
NYSE:TPR
31.3B USD 4.2 60 18.3 20.1
P/E Multiple
Earnings Growth PEG
HK
G
Guangdong Tannery Ltd
HKEX:1058
Average P/E: 42.2
Negative Multiple: -5.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
23.9
19%
1.3
FR
Hermes International SCA
PAR:RMS
50.1
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
51.1
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.1
17%
1.5
FR
Christian Dior SE
PAR:CDI
20
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
79.5
29%
2.7
FR
Kering SA
PAR:KER
47.7
9%
5.3
DE
Adidas AG
XETRA:ADS
22.8
44%
0.5
US
Tapestry Inc
NYSE:TPR
60
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
G
Guangdong Tannery Ltd
HKEX:1058
Average EV/EBITDA: 19.5
Negative Multiple: -7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.9
7%
1.6
FR
Hermes International SCA
PAR:RMS
29.3
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.7
25%
2
FR
Kering SA
PAR:KER
12.2
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.6
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.3
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
G
Guangdong Tannery Ltd
HKEX:1058
Average EV/EBIT: 25.7
Negative Multiple: -6.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.8
7%
2.3
FR
Hermes International SCA
PAR:RMS
33.4
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.7
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.8
26%
2.1
FR
Kering SA
PAR:KER
27.1
1%
27.1
DE
Adidas AG
XETRA:ADS
15.5
35%
0.4
US
Tapestry Inc
NYSE:TPR
20.1
9%
2.2