H
Hengxin Technology Ltd
HKEX:1085
Hengxin Technology Ltd
HKEX:1085
Price:
1.34
HKD
3.08%
Market Closed
Market Cap:
HK$623.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hengxin Technology Ltd
HKEX:1085
|
CN |
Income Statement
Earnings Waterfall
Hengxin Technology Ltd
Hengxin Technology Ltd
Income Statement
Hengxin Technology Ltd
Hengxin Technology Ltd
Currency: CNY
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
18
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
14
|
13
|
12
|
9
|
7
|
9
|
11
|
10
|
23
|
42
|
45
|
53
|
0
|
|
| Revenue |
516
N/A
|
558
+8%
|
622
+11%
|
788
+27%
|
839
+7%
|
886
+6%
|
953
+8%
|
963
+1%
|
983
+2%
|
1 068
+9%
|
1 102
+3%
|
1 214
+10%
|
1 302
+7%
|
1 462
+12%
|
1 619
+11%
|
1 615
0%
|
1 592
-1%
|
1 437
-10%
|
1 258
-12%
|
1 183
-6%
|
1 200
+1%
|
1 274
+6%
|
1 422
+12%
|
1 419
0%
|
1 400
-1%
|
1 380
-1%
|
1 206
-13%
|
1 134
-6%
|
1 077
-5%
|
1 002
-7%
|
1 095
+9%
|
1 238
+13%
|
1 345
+9%
|
1 458
+8%
|
853
-42%
|
1 633
+92%
|
1 595
-2%
|
1 587
0%
|
1 554
-2%
|
1 429
-8%
|
1 213
-15%
|
1 139
-6%
|
1 085
-5%
|
1 626
+50%
|
2 132
+31%
|
2 040
-4%
|
2 091
+3%
|
2 256
+8%
|
2 303
+2%
|
2 520
+9%
|
2 427
-4%
|
2 247
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(406)
|
(437)
|
(490)
|
(599)
|
(641)
|
(679)
|
(730)
|
(753)
|
(768)
|
(844)
|
(881)
|
(989)
|
(1 065)
|
(1 192)
|
(1 311)
|
(1 303)
|
(1 282)
|
(1 158)
|
(1 016)
|
(962)
|
(978)
|
(1 043)
|
(1 164)
|
(1 157)
|
(1 145)
|
(1 125)
|
(985)
|
(926)
|
(874)
|
(808)
|
(878)
|
(996)
|
(1 090)
|
(1 195)
|
(669)
|
(1 287)
|
(1 244)
|
(1 210)
|
(1 177)
|
(1 090)
|
(933)
|
(879)
|
(847)
|
(1 329)
|
(1 772)
|
(1 664)
|
(1 678)
|
(1 821)
|
(1 865)
|
(2 053)
|
(1 982)
|
(1 785)
|
|
| Gross Profit |
111
N/A
|
121
+10%
|
131
+8%
|
189
+44%
|
198
+5%
|
207
+5%
|
224
+8%
|
210
-6%
|
215
+2%
|
225
+4%
|
220
-2%
|
225
+2%
|
237
+5%
|
270
+14%
|
308
+14%
|
313
+2%
|
310
-1%
|
279
-10%
|
242
-13%
|
222
-8%
|
222
+0%
|
231
+4%
|
259
+12%
|
262
+1%
|
256
-2%
|
255
0%
|
221
-13%
|
208
-6%
|
203
-3%
|
194
-4%
|
218
+12%
|
242
+11%
|
255
+5%
|
263
+3%
|
183
-30%
|
347
+89%
|
351
+1%
|
377
+7%
|
378
+0%
|
338
-10%
|
280
-17%
|
261
-7%
|
238
-9%
|
297
+24%
|
360
+21%
|
376
+4%
|
413
+10%
|
435
+5%
|
437
+1%
|
467
+7%
|
444
-5%
|
463
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(40)
|
(45)
|
(53)
|
(57)
|
(60)
|
(62)
|
(69)
|
(68)
|
(78)
|
(81)
|
(82)
|
(81)
|
(96)
|
(109)
|
(123)
|
(107)
|
(95)
|
(83)
|
(90)
|
(100)
|
(106)
|
(120)
|
(115)
|
(127)
|
(121)
|
(103)
|
(114)
|
(112)
|
(111)
|
(123)
|
(134)
|
(140)
|
(145)
|
(102)
|
(198)
|
(205)
|
(237)
|
(230)
|
(215)
|
(214)
|
(185)
|
(212)
|
(226)
|
(279)
|
(281)
|
(351)
|
(305)
|
(311)
|
(369)
|
(387)
|
(382)
|
|
| Selling, General & Administrative |
(39)
|
(41)
|
(47)
|
(53)
|
(60)
|
(65)
|
(66)
|
(68)
|
(70)
|
(80)
|
(86)
|
(79)
|
(91)
|
(101)
|
(112)
|
(118)
|
(113)
|
(100)
|
(89)
|
(92)
|
(97)
|
(101)
|
(103)
|
(104)
|
(100)
|
(97)
|
(94)
|
(101)
|
(100)
|
(98)
|
(103)
|
(108)
|
(110)
|
(118)
|
(82)
|
(159)
|
(157)
|
(178)
|
(176)
|
(161)
|
(149)
|
(133)
|
(132)
|
(154)
|
(176)
|
(179)
|
(176)
|
(207)
|
(240)
|
(238)
|
(230)
|
(243)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
(2)
|
0
|
0
|
(14)
|
(3)
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(56)
|
0
|
(73)
|
0
|
(67)
|
0
|
(71)
|
(37)
|
(90)
|
(54)
|
(115)
|
(54)
|
(115)
|
(132)
|
(148)
|
(149)
|
0
|
|
| Other Operating Expenses |
(1)
|
1
|
3
|
0
|
3
|
5
|
4
|
(2)
|
3
|
3
|
6
|
2
|
10
|
5
|
3
|
3
|
6
|
5
|
6
|
9
|
(2)
|
(3)
|
(15)
|
3
|
(25)
|
(23)
|
(8)
|
4
|
(11)
|
(14)
|
(21)
|
3
|
(30)
|
(27)
|
(20)
|
17
|
(49)
|
14
|
(53)
|
12
|
(65)
|
19
|
(44)
|
18
|
(49)
|
13
|
(121)
|
16
|
62
|
17
|
(8)
|
(139)
|
|
| Operating Income |
70
N/A
|
81
+16%
|
87
+7%
|
136
+56%
|
141
+4%
|
147
+4%
|
162
+10%
|
141
-13%
|
148
+5%
|
147
0%
|
140
-5%
|
143
+2%
|
157
+10%
|
174
+11%
|
199
+14%
|
189
-5%
|
203
+7%
|
184
-9%
|
158
-14%
|
132
-17%
|
122
-7%
|
126
+3%
|
139
+10%
|
147
+6%
|
129
-13%
|
134
+5%
|
119
-12%
|
95
-20%
|
91
-4%
|
83
-9%
|
94
+14%
|
109
+16%
|
115
+6%
|
118
+3%
|
82
-31%
|
148
+82%
|
146
-2%
|
140
-4%
|
148
+6%
|
123
-17%
|
66
-46%
|
76
+14%
|
26
-66%
|
70
+171%
|
81
+15%
|
95
+17%
|
61
-36%
|
129
+113%
|
126
-2%
|
98
-22%
|
57
-42%
|
81
+41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(8)
|
(9)
|
(15)
|
(22)
|
(25)
|
(30)
|
(20)
|
(5)
|
(11)
|
(17)
|
(16)
|
(21)
|
(19)
|
(18)
|
(10)
|
(15)
|
(14)
|
(12)
|
(7)
|
(8)
|
(8)
|
(11)
|
(21)
|
(6)
|
(12)
|
(16)
|
(13)
|
(17)
|
(11)
|
(8)
|
(5)
|
(4)
|
(5)
|
(1)
|
(13)
|
(9)
|
0
|
(5)
|
6
|
13
|
(3)
|
27
|
4
|
8
|
(16)
|
37
|
4
|
1
|
(4)
|
(6)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(18)
|
(12)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
1
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
61
N/A
|
73
+19%
|
78
+8%
|
120
+54%
|
119
-1%
|
122
+2%
|
132
+8%
|
121
-8%
|
125
+3%
|
124
-1%
|
117
-5%
|
127
+9%
|
136
+7%
|
155
+14%
|
181
+17%
|
179
-1%
|
188
+5%
|
170
-10%
|
146
-14%
|
125
-15%
|
114
-9%
|
118
+3%
|
128
+9%
|
126
-2%
|
123
-2%
|
123
0%
|
103
-16%
|
81
-21%
|
74
-8%
|
72
-3%
|
86
+20%
|
103
+20%
|
111
+8%
|
114
+2%
|
81
-29%
|
135
+68%
|
137
+1%
|
141
+3%
|
142
+1%
|
130
-8%
|
78
-40%
|
73
-7%
|
55
-24%
|
74
+33%
|
89
+20%
|
77
-13%
|
98
+27%
|
126
+28%
|
120
-5%
|
89
-26%
|
45
-49%
|
52
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(10)
|
(14)
|
(15)
|
(15)
|
(14)
|
(17)
|
(18)
|
(25)
|
(28)
|
(29)
|
(31)
|
(26)
|
(25)
|
(22)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
(23)
|
(19)
|
(14)
|
(14)
|
(18)
|
(21)
|
(24)
|
(25)
|
(21)
|
(12)
|
(21)
|
(20)
|
(22)
|
(21)
|
(17)
|
(12)
|
(12)
|
(8)
|
(11)
|
(15)
|
(9)
|
(12)
|
(21)
|
(22)
|
(15)
|
(76)
|
(94)
|
|
| Income from Continuing Operations |
61
|
73
|
78
|
120
|
117
|
116
|
122
|
107
|
110
|
109
|
103
|
110
|
118
|
130
|
153
|
150
|
157
|
144
|
122
|
103
|
94
|
97
|
104
|
102
|
100
|
100
|
84
|
67
|
61
|
54
|
65
|
79
|
87
|
93
|
69
|
114
|
117
|
118
|
121
|
113
|
65
|
60
|
48
|
63
|
74
|
68
|
85
|
104
|
96
|
73
|
(31)
|
(43)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
8
|
12
|
(4)
|
(1)
|
(34)
|
(51)
|
(31)
|
(24)
|
0
|
|
| Net Income (Common) |
61
N/A
|
73
+19%
|
78
+8%
|
120
+54%
|
117
-2%
|
116
-1%
|
122
+5%
|
107
-12%
|
110
+3%
|
109
-1%
|
103
-6%
|
110
+7%
|
118
+7%
|
130
+10%
|
153
+18%
|
150
-2%
|
157
+5%
|
144
-8%
|
122
-15%
|
103
-16%
|
94
-9%
|
97
+3%
|
104
+8%
|
102
-2%
|
100
-2%
|
100
-1%
|
84
-16%
|
67
-20%
|
61
-10%
|
54
-11%
|
65
+21%
|
79
+20%
|
87
+10%
|
93
+7%
|
69
-26%
|
114
+66%
|
117
+2%
|
118
+1%
|
121
+2%
|
113
-6%
|
65
-42%
|
61
-6%
|
52
-16%
|
71
+38%
|
86
+20%
|
64
-26%
|
83
+31%
|
70
-16%
|
47
-33%
|
42
-9%
|
(55)
N/A
|
(42)
+23%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.32
+78%
|
0.19
-41%
|
0.4
+111%
|
0.34
-15%
|
0.35
+3%
|
0.36
+3%
|
0.32
-11%
|
0.33
+3%
|
0.33
N/A
|
0.31
-6%
|
0.33
+6%
|
0.36
+9%
|
0.39
+8%
|
0.46
+18%
|
0.45
-2%
|
0.47
+4%
|
0.44
-6%
|
0.37
-16%
|
0.3
-19%
|
0.24
-20%
|
0.26
+8%
|
0.27
+4%
|
0.26
-4%
|
0.25
-4%
|
0.25
N/A
|
0.21
-16%
|
0.17
-19%
|
0.15
-12%
|
0.13
-13%
|
0.16
+23%
|
0.2
+25%
|
0.22
+10%
|
0.24
+9%
|
0.18
-25%
|
0.29
+61%
|
0.3
+3%
|
0.3
N/A
|
0.31
+3%
|
0.29
-6%
|
0.17
-41%
|
0.16
-6%
|
0.13
-19%
|
0.18
+38%
|
0.22
+22%
|
0.16
-27%
|
0.22
+38%
|
0.18
-18%
|
0.12
-33%
|
0.1
-17%
|
-0.12
N/A
|
-0.1
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
