H

Hengxin Technology Ltd
HKEX:1085

Watchlist Manager
Hengxin Technology Ltd
HKEX:1085
Watchlist
Price: 1.56 HKD -1.89% Market Closed
Market Cap: 726.3m HKD

Relative Value

The Relative Value of one Hengxin Technology Ltd stock under the Base Case scenario is 6.35 HKD. Compared to the current market price of 1.56 HKD, Hengxin Technology Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.35 HKD
Undervaluation 75%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
Median 3Y
9.2
Median 5Y
11.6
Industry
26.9
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
16.8
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.8
Industry
20.4
vs History
41
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
2.6
vs History
6
vs Industry
Median 3Y
0.6
Median 5Y
0.3
Industry
2.5
vs History
7
vs Industry
Median 3Y
3.3
Median 5Y
1.5
Industry
7.9
vs History
7
vs Industry
Median 3Y
7.6
Median 5Y
5
Industry
17.8
vs History
7
vs Industry
Median 3Y
8.5
Median 5Y
6.4
Industry
23.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-1.6
Industry
16.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-1.5
Industry
17.2
vs History
26
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
2

Multiples Across Competitors

Competitors Multiples
Hengxin Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengxin Technology Ltd
HKEX:1085
727m HKD 0.3 -12.1 13.8 16.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
298B USD 5.2 28.9 19.4 23.4
US
Arista Networks Inc
NYSE:ANET
171.9B USD 20.3 51.2 43.9 44.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
692.8B CNY 22 81 68.7 68.7
US
Motorola Solutions Inc
NYSE:MSI
64.5B USD 5.7 30.5 22.8 25.8
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.6 14.7 28.1
US
Ubiquiti Inc
NYSE:UI
34.6B USD 12.5 43.7 36.2 37
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
P/E Multiple
Earnings Growth PEG
CN
H
Hengxin Technology Ltd
HKEX:1085
Average P/E: 795 751.3
Negative Multiple: -12.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51.2
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
81
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
30.5
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.7
4%
10.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
945%
0
US
Ciena Corp
NYSE:CIEN
281.3
115%
2.4
US
Lumentum Holdings Inc
NASDAQ:LITE
243.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hengxin Technology Ltd
HKEX:1085
Average EV/EBITDA: 33 138.2
13.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.4
19%
1
US
Arista Networks Inc
NYSE:ANET
43.9
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.7
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.8
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hengxin Technology Ltd
HKEX:1085
Average EV/EBIT: 40.6
16.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.4
23%
1
US
Arista Networks Inc
NYSE:ANET
44.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.7
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.8
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37
7%
5.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A