First Time Loading...
H

Hengxin Technology Ltd
HKEX:1085

Watchlist Manager
Hengxin Technology Ltd
HKEX:1085
Watchlist
Price: 1.6 HKD 7.38% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.2B
+55%
Assets
Growth Rates:
1 Year
+67%
3 Years
+91%
5 Years
+99%
7 Years
-
10 Years
+196%
2.3B
+177%
Liabilities
Growth Rates:
1 Year
+239%
3 Years
+367%
5 Years
+323%
7 Years
-
10 Years
+564%
1.9B
+0.9%
Equity
Growth Rates:
1 Year
+4%
3 Years
+11%
5 Years
+21%
7 Years
-
10 Years
+78%

Balance Sheet Decomposition
Hengxin Technology Ltd

4.2B
Assets
2.3B
Liabilities
4.2B
Assets
2.3B
Liabilities
Current Assets 2.5B
Cash & Short-Term Investments 1.2B
Receivables 927m
Other Current Assets 378.7m
Non-Current Assets 1.7B
Long-Term Investments 32.5m
PP&E 1.2B
Intangibles 443.1m
Other Non-Current Assets 99.8m
Current Liabilities 648.8m
Accounts Payable 284.9m
Accrued Liabilities 75.8m
Short-Term Debt 176.5m
Other Current Liabilities 111.7m
Non-Current Liabilities 1.7B
Long-Term Debt 840.3m
Other Non-Current Liabilities 832.9m

Balance Sheet
Hengxin Technology Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
364
468
551
445
942
590
874
520
826
945
Cash
364
468
551
445
942
590
874
520
826
945
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
8
1
32
50
5
402
472
507
301
267
Total Receivables
696
0
594
762
789
885
577
983
744
927
Accounts Receivables
554
0
594
762
789
691
459
812
585
764
Other Receivables
142
0
0
0
0
194
118
171
159
163
Inventory
153
0
170
212
169
95
107
254
152
195
Other Current Assets
24
0
7
28
33
24
11
27
55
184
Total Current Assets
1 342
0
1 355
1 497
1 937
1 997
2 041
2 291
2 077
2 518
PP&E Net
148
0
146
140
129
178
167
168
212
1 155
PP&E Gross
148
0
146
140
129
178
167
168
212
1 155
Accumulated Depreciation
130
0
156
178
202
217
243
261
279
329
Intangible Assets
0
0
0
0
0
0
0
0
56
241
Goodwill
0
0
0
0
0
0
0
0
155
202
Note Receivable
0
0
23
17
0
0
0
0
0
0
Long-Term Investments
10
0
54
23
11
10
9
7
21
32
Other Long-Term Assets
56
0
51
54
58
9
10
11
20
100
Other Assets
0
0
0
0
0
0
0
0
155
202
Total Assets
1 556
N/A
0
N/A
1 628
N/A
1 731
+6%
2 136
+23%
2 193
+3%
2 228
+2%
2 477
+11%
2 542
+3%
4 248
+67%
Liabilities
Accounts Payable
0
0
118
139
118
96
104
260
217
285
Accrued Liabilities
3
0
51
69
60
58
54
55
69
76
Short-Term Debt
205
0
27
0
315
310
278
330
229
177
Current Portion of Long-Term Debt
0
0
0
0
0
1
1
1
4
6
Other Current Liabilities
160
0
25
32
47
31
44
31
114
106
Total Current Liabilities
368
0
221
241
539
497
481
678
632
649
Long-Term Debt
0
0
0
0
0
1
1
0
3
840
Deferred Income Tax
4
0
6
6
6
7
7
8
16
19
Minority Interest
0
0
0
0
0
0
2
6
32
813
Other Liabilities
11
0
5
4
3
6
6
5
2
1
Total Liabilities
382
N/A
0
N/A
232
N/A
250
+8%
549
+119%
511
-7%
497
-3%
684
+37%
685
+0%
2 322
+239%
Equity
Common Stock
295
0
295
295
295
295
295
295
295
295
Retained Earnings
885
0
1 108
1 193
1 300
1 395
1 444
1 507
1 570
1 638
Other Equity
7
0
7
7
7
8
9
9
8
8
Total Equity
1 173
N/A
0
N/A
1 396
N/A
1 481
+6%
1 588
+7%
1 682
+6%
1 730
+3%
1 793
+4%
1 857
+4%
1 926
+4%
Total Liabilities & Equity
1 556
N/A
0
N/A
1 628
N/A
1 731
+6%
2 136
+23%
2 193
+3%
2 228
+2%
2 477
+11%
2 542
+3%
4 248
+67%
Shares Outstanding
Common Shares Outstanding
388
0
388
388
388
388
388
388
388
388

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.