
Health and Happiness (H&H) International Holdings Ltd
HKEX:1112

Intrinsic Value
The intrinsic value of one
Health and Happiness (H&H) International Holdings Ltd
stock under the Base Case scenario is
25.82
HKD.
Compared to the current market price of 14.52 HKD,
Health and Happiness (H&H) International Holdings Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Health and Happiness (H&H) International Holdings Ltd
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Health and Happiness (H&H) International Holdings Ltd
Balance Sheet Decomposition
Health and Happiness (H&H) International Holdings Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.2B |
Other Current Assets | 2.1B |
Non-Current Assets | 14.3B |
Long-Term Investments | 292.7m |
PP&E | 517m |
Intangibles | 13B |
Other Non-Current Assets | 561.6m |
Free Cash Flow Analysis
Health and Happiness (H&H) International Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Health and Happiness (H&H) International Holdings Ltd
Revenue
|
13.4B
CNY
|
Cost of Revenue
|
-5.3B
CNY
|
Gross Profit
|
8.1B
CNY
|
Operating Expenses
|
-7.1B
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-1.3B
CNY
|
Net Income
|
-288.2m
CNY
|
Profitability Score
Profitability Due Diligence
Health and Happiness (H&H) International Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Health and Happiness (H&H) International Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Health and Happiness (H&H) International Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Health and Happiness (H&H) International Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Health and Happiness (H&H) International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Health and Happiness (H&H) International Holdings Ltd
is 15.87 HKD
with a low forecast of 12.83 HKD and a high forecast of 20 HKD.
Dividends
Current shareholder yield for Health and Happiness (H&H) International Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Health and Happiness (H&H) International Holdings Ltd
stock under the Base Case scenario is
25.82
HKD.
Compared to the current market price of 14.52 HKD,
Health and Happiness (H&H) International Holdings Ltd
is
Undervalued by 44%.