Health and Happiness (H&H) International Holdings Ltd
HKEX:1112
Intrinsic Value
Health & Happiness (H&H) International Holdings Ltd. engages in the manufacture and sale of pediatric nutritional and baby care products. [ Read More ]
The intrinsic value of one
Health and Happiness (H&H) International Holdings Ltd
stock under the Base Case scenario is
23.25
HKD.
Compared to the current market price of 9.85 HKD,
Health and Happiness (H&H) International Holdings Ltd
is
Undervalued by 58%.
Health and Happiness (H&H) International Holdings Ltd's market capitalization is 6.4B HKD.
Health and Happiness (H&H) International Holdings Ltd stock price is 9.85 HKD.
Health and Happiness (H&H) International Holdings Ltd stock price (9.85 HKD) is 58% less than its Intrinsic Value (23.25 HKD).
Health and Happiness (H&H) International Holdings Ltd stock price (9.85 HKD) is 55% less than its DCF Value (21.78 HKD). Open DCF Valuation
Health and Happiness (H&H) International Holdings Ltd stock price (9.85 HKD) is 60% less than its Relative Value (24.73 HKD). Open Relative Valuation
Health and Happiness (H&H) International Holdings Ltd has upside potential of 54% compared to the average analyst price target.
Open Wall St Estimates
Health and Happiness (H&H) International Holdings Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 9%.
Health and Happiness (H&H) International Holdings Ltd's Revenue has grown by 9% over the past 12 months.
Health and Happiness (H&H) International Holdings Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 6%.
Health and Happiness (H&H) International Holdings Ltd has positive Operating Income for the last twelve months.
Health and Happiness (H&H) International Holdings Ltd has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
Health and Happiness (H&H) International Holdings Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
Health and Happiness (H&H) International Holdings Ltd's Revenue is forecast to grow at a rate of 7% per year over the next 3 years.
Health and Happiness (H&H) International Holdings Ltd has positive Net Income for the last twelve months.
Health and Happiness (H&H) International Holdings Ltd's Revenue has been growing by 8% per year for the last 3 years.
Health and Happiness (H&H) International Holdings Ltd has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
Health and Happiness (H&H) International Holdings Ltd's ROE (Return on Equity) has decreased in the last 3 years from 19% to 9%.
Health and Happiness (H&H) International Holdings Ltd's long-term assets (20B CNY) exceed its long-term liabilties (14B CNY).
Health and Happiness (H&H) International Holdings Ltd has positive Free Cash Flow for the last twelve months.
Health and Happiness (H&H) International Holdings Ltd's D/E (Debt to Equity) is very low and is equal to 0.71.
Health and Happiness (H&H) International Holdings Ltd has positive Net Debt. This means that the company has more debt (4B CNY) than cash and short-term investments (1B CNY).
Health and Happiness (H&H) International Holdings Ltd's short-term liabilties (8B CNY) exceed its short-term assets (5B CNY).
Health and Happiness (H&H) International Holdings Ltd has positive Gross Profit for the last twelve months.
Health and Happiness (H&H) International Holdings Ltd's Altman Z-Score is very low and is equal to 1.48.
Health and Happiness (H&H) International Holdings Ltd generates enough operating income (2B CNY) to cover interest payments on its debt (630m CNY).
Valuation Backtest
Health and Happiness (H&H) International Holdings Ltd
Run backtest to discover the historical profit from buying and selling
Health and Happiness (H&H) International Holdings Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Health and Happiness (H&H) International Holdings Ltd
Balance Sheet Decomposition
Health and Happiness (H&H) International Holdings Ltd
| Current Assets | 5.1B |
| Cash & Short-Term Investments | 1.4B |
| Receivables | 1.1B |
| Other Current Assets | 2.6B |
| Non-Current Assets | 14.9B |
| Long-Term Investments | 337.3m |
| PP&E | 510.7m |
| Intangibles | 13.4B |
| Other Non-Current Assets | 657.6m |
| Current Liabilities | 8.4B |
| Accounts Payable | 1B |
| Other Current Liabilities | 7.4B |
| Non-Current Liabilities | 5.3B |
| Long-Term Debt | 4.5B |
| Other Non-Current Liabilities | 842.6m |
Earnings Waterfall
Health and Happiness (H&H) International Holdings Ltd
|
Revenue
|
13.9B
CNY
|
|
Cost of Revenue
|
-5.6B
CNY
|
|
Gross Profit
|
8.3B
CNY
|
|
Operating Expenses
|
-6.5B
CNY
|
|
Operating Income
|
1.7B
CNY
|
|
Other Expenses
|
-1.2B
CNY
|
|
Net Income
|
581.8m
CNY
|
Free Cash Flow Analysis
Health and Happiness (H&H) International Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Health and Happiness (H&H) International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Health and Happiness (H&H) International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Health and Happiness (H&H) International Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Health and Happiness (H&H) International Holdings Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Health and Happiness (H&H) International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Health and Happiness (H&H) International Holdings Ltd
is 15.16 HKD
with a low forecast of 10.5 HKD and a high forecast of 26.92 HKD.
Shareholder Return
Price
Health and Happiness (H&H) International Holdings Ltd
| Average Annual Return | -11.93% |
| Standard Deviation of Annual Returns | 43.87% |
| Max Drawdown | -84% |
| Market Capitalization | 6.4B HKD |
| Shares Outstanding | 639 024 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Health and Happiness (H&H) International Holdings Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Health & Happiness (H&H) International Holdings Ltd. engages in the manufacture and sale of pediatric nutritional and baby care products. The company employs 3,315 full-time employees The company went IPO on 2010-12-17. The firm operates through five business segments. The Infant Formulas segment is engaged in the production of infant formulas for children under seven years old and milk formulas for expectant and nursing mothers. The Adult Nutrition and Care Products segment is engaged in the production of vitamins, health supplements, skin care and sports nutrition products for adults. The Probiotic Supplements segment is engaged in the production of probiotic supplements. The Dried Baby Food and Nutrition Supplements segment is engaged in the production of dried baby food products made from natural foods, as well as microencapsulated milk calcium chewable tablets. The Baby Care Products segment is engaged in the production of baby care products.
Contact
IPO
Employees
Officers
The intrinsic value of one
Health and Happiness (H&H) International Holdings Ltd
stock under the Base Case scenario is
23.25
HKD.
Compared to the current market price of 9.85 HKD,
Health and Happiness (H&H) International Holdings Ltd
is
Undervalued by 58%.
You don't have any saved screeners yet
