Health and Happiness (H&H) International Holdings Ltd
HKEX:1112
Health and Happiness (H&H) International Holdings Ltd
HKEX:1112
Price:
10.28 HKD
0.59%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Health and Happiness (H&H) International Holdings Ltd
Health and Happiness (H&H) International Holdings Ltd
|
Revenue
|
13.9B
CNY
|
|
Cost of Revenue
|
-5.6B
CNY
|
|
Gross Profit
|
8.3B
CNY
|
|
Operating Expenses
|
-6.6B
CNY
|
|
Operating Income
|
1.7B
CNY
|
|
Other Expenses
|
-1.1B
CNY
|
|
Net Income
|
581.8m
CNY
|
Income Statement
Health and Happiness (H&H) International Holdings Ltd
Health and Happiness (H&H) International Holdings Ltd
Currency: CNY
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
1 234
N/A
|
1 605
+30%
|
2 189
+36%
|
2 684
+23%
|
3 382
+26%
|
4 081
+21%
|
4 561
+12%
|
4 689
+3%
|
4 732
+1%
|
4 506
-5%
|
4 819
+7%
|
5 864
+22%
|
6 506
+11%
|
7 049
+8%
|
8 095
+15%
|
9 118
+13%
|
10 132
+11%
|
10 654
+5%
|
10 925
+3%
|
10 997
+1%
|
11 195
+2%
|
11 452
+2%
|
11 548
+1%
|
12 079
+5%
|
12 776
+6%
|
13 801
+8%
|
13 926
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(356)
|
(491)
|
(733)
|
(924)
|
(1 153)
|
(1 376)
|
(1 586)
|
(1 738)
|
(1 805)
|
(1 781)
|
(1 834)
|
(2 094)
|
(2 447)
|
(2 602)
|
(2 830)
|
(3 092)
|
(3 393)
|
(3 567)
|
(3 697)
|
(3 762)
|
(4 008)
|
(4 272)
|
(4 300)
|
(4 562)
|
(5 072)
|
(5 527)
|
(5 632)
|
|
| Gross Profit |
877
N/A
|
1 114
+27%
|
1 456
+31%
|
1 760
+21%
|
2 229
+27%
|
2 705
+21%
|
2 975
+10%
|
2 951
-1%
|
2 927
-1%
|
2 724
-7%
|
2 985
+10%
|
3 770
+26%
|
4 059
+8%
|
4 447
+10%
|
5 266
+18%
|
6 026
+14%
|
6 740
+12%
|
7 087
+5%
|
7 229
+2%
|
7 236
+0%
|
7 187
-1%
|
7 179
0%
|
7 248
+1%
|
7 517
+4%
|
7 703
+2%
|
8 274
+7%
|
8 294
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(549)
|
(697)
|
(812)
|
(986)
|
(1 232)
|
(1 461)
|
(1 741)
|
(1 892)
|
(1 836)
|
(1 792)
|
(2 339)
|
(2 627)
|
(2 421)
|
(2 737)
|
(3 535)
|
(4 286)
|
(4 760)
|
(4 920)
|
(5 272)
|
(5 404)
|
(5 393)
|
(5 525)
|
(5 781)
|
(6 175)
|
(6 105)
|
(6 541)
|
(6 575)
|
|
| Selling, General & Administrative |
(537)
|
(681)
|
(791)
|
(953)
|
(1 195)
|
(1 415)
|
(1 690)
|
(1 831)
|
(1 763)
|
(1 703)
|
(2 261)
|
(2 555)
|
(2 319)
|
(2 491)
|
(3 193)
|
(3 743)
|
(4 323)
|
(4 753)
|
(5 133)
|
(5 216)
|
(5 290)
|
(5 421)
|
(5 687)
|
(5 980)
|
(5 992)
|
(6 254)
|
(6 451)
|
|
| Research & Development |
0
|
(5)
|
(20)
|
(23)
|
0
|
(19)
|
0
|
0
|
0
|
(42)
|
(84)
|
(84)
|
(77)
|
(74)
|
(99)
|
(121)
|
(151)
|
(165)
|
(164)
|
(148)
|
(139)
|
(140)
|
(144)
|
0
|
(158)
|
(85)
|
(206)
|
|
| Other Operating Expenses |
(10)
|
(10)
|
(2)
|
(9)
|
(38)
|
(26)
|
(51)
|
(61)
|
(73)
|
(47)
|
6
|
12
|
(25)
|
(173)
|
(244)
|
(422)
|
(286)
|
(3)
|
25
|
(40)
|
36
|
36
|
49
|
(194)
|
45
|
(201)
|
82
|
|
| Operating Income |
329
N/A
|
418
+27%
|
644
+54%
|
775
+20%
|
997
+29%
|
1 244
+25%
|
1 234
-1%
|
1 059
-14%
|
1 091
+3%
|
932
-15%
|
645
-31%
|
1 143
+77%
|
1 638
+43%
|
1 709
+4%
|
1 730
+1%
|
1 740
+1%
|
1 979
+14%
|
2 167
+9%
|
1 957
-10%
|
1 832
-6%
|
1 794
-2%
|
1 654
-8%
|
1 467
-11%
|
1 342
-8%
|
1 598
+19%
|
1 734
+8%
|
1 719
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
30
|
70
|
63
|
54
|
91
|
91
|
42
|
27
|
33
|
(143)
|
(189)
|
(111)
|
(251)
|
(333)
|
(357)
|
(417)
|
(255)
|
(301)
|
(252)
|
(133)
|
(351)
|
(537)
|
(484)
|
(490)
|
(566)
|
(741)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(163)
|
(163)
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(14)
|
(13)
|
10
|
(34)
|
(39)
|
(90)
|
0
|
(14)
|
19
|
(58)
|
3
|
(114)
|
42
|
(78)
|
|
| Total Other Income |
1
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(52)
|
(52)
|
(16)
|
(15)
|
0
|
0
|
0
|
0
|
(21)
|
(43)
|
(44)
|
(21)
|
1
|
36
|
43
|
34
|
|
| Pre-Tax Income |
334
N/A
|
448
+34%
|
714
+59%
|
837
+17%
|
1 051
+26%
|
1 172
+12%
|
1 162
-1%
|
1 101
-5%
|
1 118
+2%
|
965
-14%
|
503
-48%
|
884
+76%
|
1 457
+65%
|
1 428
-2%
|
1 369
-4%
|
1 392
+2%
|
1 528
+10%
|
1 873
+23%
|
1 565
-16%
|
1 560
0%
|
1 605
+3%
|
1 279
-20%
|
850
-34%
|
861
+1%
|
1 031
+20%
|
1 253
+22%
|
934
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(68)
|
(103)
|
(187)
|
(232)
|
(308)
|
(405)
|
(341)
|
(266)
|
(312)
|
(266)
|
(210)
|
(392)
|
(405)
|
(384)
|
(440)
|
(476)
|
(685)
|
(701)
|
(560)
|
(550)
|
(468)
|
(359)
|
(342)
|
(379)
|
(419)
|
(508)
|
(352)
|
|
| Income from Continuing Operations |
266
|
345
|
527
|
606
|
743
|
767
|
821
|
835
|
807
|
700
|
293
|
493
|
1 052
|
1 044
|
928
|
916
|
843
|
1 172
|
1 005
|
1 010
|
1 137
|
920
|
508
|
482
|
612
|
745
|
582
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(90)
|
(98)
|
(50)
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
266
N/A
|
345
+30%
|
527
+53%
|
606
+15%
|
743
+23%
|
767
+3%
|
821
+7%
|
835
+2%
|
807
-3%
|
700
-13%
|
251
-64%
|
403
+61%
|
954
+137%
|
999
+5%
|
933
-7%
|
916
-2%
|
843
-8%
|
1 172
+39%
|
1 005
-14%
|
1 010
+0%
|
1 137
+13%
|
920
-19%
|
508
-45%
|
482
-5%
|
612
+27%
|
745
+22%
|
582
-22%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.56
-3%
|
0.86
+54%
|
0.99
+15%
|
1.22
+23%
|
1.26
+3%
|
1.34
+6%
|
1.36
+1%
|
1.31
-4%
|
1.13
-14%
|
0.4
-65%
|
0.63
+58%
|
1.5
+138%
|
1.57
+5%
|
1.46
-7%
|
1.42
-3%
|
1.3
-8%
|
1.8
+38%
|
1.55
-14%
|
1.56
+1%
|
1.76
+13%
|
1.42
-19%
|
0.79
-44%
|
0.75
-5%
|
0.95
+27%
|
1.16
+22%
|
0.9
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
