Courage Investment Group Ltd
HKEX:1145
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (0.8), the stock would be worth HK$-0.24 (267% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.5 | HK$0.14 |
0%
|
| Industry Average | 0.8 | HK$-0.24 |
-267%
|
| Country Average | 9.3 | HK$-2.76 |
-2 042%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
C
|
Courage Investment Group Ltd
HKEX:1145
|
155.9m HKD | -0.5 | -55.8 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
217.4B DKK | 7.9 | 12.8 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
222.4B CNY | 6.2 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.6B CHF | 16 | 26 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.4B EUR | 19 | 23.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 9.2 | 10.2 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 4.9 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.3T KRW | 5.9 | 10.3 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | -27.4 | 8.6 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.1B HKD | -171.9 | 7.7 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
89.8B HKD | 8.2 | 9.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Courage Investment Group Ltd
Glance View
Courage Investment Group Ltd. is an investment holding company, which engages in the provision of bulk carriers, marine transportation, logistical support, and ship agency services through its subsidiaries. The firm owns and operates four bulk carriers, deployed around Greater China, Japan, Russia, Vietnam, Indonesia, Bangladesh and elsewhere in Asia. The company mainly transports dry bulk commodities, including coal, sea sand, gravel, cement, clinker, iron ore, minerals and wood chips. The firm is also involved in the trading of coal, the property holding business and the provision of management and consulting services through its subsidiaries.
