W

Water Oasis Group Ltd
HKEX:1161

Watchlist Manager
Water Oasis Group Ltd
HKEX:1161
Watchlist
Price: 0.96 HKD 2.13% Market Closed
Market Cap: 653.3m HKD
Section:
 

Relative Value

The Relative Value of one Water Oasis Group Ltd stock under the Base Case scenario is 1.06 HKD. Compared to the current market price of 0.96 HKD, Water Oasis Group Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.06 HKD
Undervaluation 10%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
73
vs Industry
66
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
More Details
7.8
P/E
P/E
Price to Earnings
7.8
vs History
61
vs Industry
46
Median 3Y
8.7
Median 5Y
8.7
Industry
15.2
More Details
1.7
P/OCF
P/OCF
Price to OCF
1.7
vs History
73
vs Industry
66
Median 3Y
1.9
Median 5Y
3.3
Industry
7.9
More Details
2.5
P/FCFE
P/FCFE
Price to FCFE
2.5
vs History
46
vs Industry
46
Median 3Y
2.4
Median 5Y
2.4
Industry
11.1
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
79
vs Industry
35
Median 3Y
2.3
Median 5Y
2.5
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
87
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4
More Details
0.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.1
vs History
87
vs Industry
86
Median 3Y
0.5
Median 5Y
0.7
Industry
2.9
More Details
0.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.9
vs History
77
vs Industry
67
Median 3Y
2.6
Median 5Y
2.6
Industry
7.4
More Details
0.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.9
vs History
87
vs Industry
60
Median 3Y
3.1
Median 5Y
4.2
Industry
10.6
More Details
0.3
EV/OCF
EV/OCF
Enterprise Value to OCF
0.3
vs History
87
vs Industry
68
Median 3Y
1.1
Median 5Y
1.7
Industry
8.1
More Details
0.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.3
vs History
77
vs Industry
59
Median 3Y
1.2
Median 5Y
1
Industry
9.9
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
82
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Water Oasis Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Water Oasis Group Ltd
HKEX:1161
653.3m HKD 0.7 7.8 0.9 0.9
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.8B AUD 1.7 35.9 17.4 17.4
US
Service Corporation International
NYSE:SCI
10.7B USD 2.5 20.4 11.6 15.6
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.2B USD 1.4 8.7 6.8 7.8
US
StubHub Holdings Inc
NYSE:STUB
4.2B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
3.8B USD 1.9 14.6 8.9 10.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28.5 20.2 26.3
IN
Urban Company Ltd
NSE:URBANCO
182.2B INR 15.9 76 -575 -253.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
W
Water Oasis Group Ltd
HKEX:1161
Average EV/EBITDA: 190.3
0.9
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
22%
0.8
US
Service Corporation International
NYSE:SCI
11.6
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.8
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
8.9
12%
0.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.2
14%
1.4
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -575 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
W
Water Oasis Group Ltd
HKEX:1161
Average EV/EBIT: 195.5
0.9
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
11%
1.6
US
Service Corporation International
NYSE:SCI
15.6
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
8%
1.3
US
H & R Block Inc
NYSE:HRB
7.8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.5
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.3
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -253.5 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.