W

Water Oasis Group Ltd
HKEX:1161

Watchlist Manager
Water Oasis Group Ltd
HKEX:1161
Watchlist
Price: 0.93 HKD Market Closed
Market Cap: HK$632.9m

Relative Value

The Relative Value of one Water Oasis Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.93 HKD, Water Oasis Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Water Oasis Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Water Oasis Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Water Oasis Group Ltd
HKEX:1161
632.9m HKD 0.6 7.8 -0.1 -0.2
AU
Slater & Gordon Ltd
ASX:SGH
19.7B AUD 1.8 37.6 18 18
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
11B USD 2.6 20.6 11.8 15.9
US
ADT Inc
NYSE:ADT
6.3B USD 1.2 9.8 5.1 10.4
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16 9.6 11.3
US
H & R Block Inc
NYSE:HRB
3.6B USD 0.9 5.9 5.9 6.7
US
StubHub Holdings Inc
NYSE:STUB
2.9B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 31.4 22.2 28.9
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
173.9B INR 12.2 -227.7 -187.2 -112.3
P/E Multiple
Earnings Growth PEG
HK
W
Water Oasis Group Ltd
HKEX:1161
Average P/E: 130.4
7.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
37.6
33%
1.1
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
Service Corporation International
NYSE:SCI
20.6
8%
2.6
US
ADT Inc
NYSE:ADT
9.8
20%
0.5
US
Frontdoor Inc
NASDAQ:FTDR
16
11%
1.5
US
H & R Block Inc
NYSE:HRB
5.9
12%
0.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
31.4
22%
1.4
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -227.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
W
Water Oasis Group Ltd
HKEX:1161
Average EV/EBITDA: 100.9
Negative Multiple: -0.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
18
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.8
5%
2.4
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
US
H & R Block Inc
NYSE:HRB
5.9
7%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.2
13%
1.7
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -187.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
W
Water Oasis Group Ltd
HKEX:1161
Average EV/EBIT: 105.1
Negative Multiple: -0.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
18
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.9
5%
3.2
US
ADT Inc
NYSE:ADT
10.4
7%
1.5
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
US
H & R Block Inc
NYSE:HRB
6.7
8%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.9
14%
2.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -112.3 N/A N/A