M

Magnus Concordia Group Ltd
HKEX:1172

Watchlist Manager
Magnus Concordia Group Ltd
HKEX:1172
Watchlist
Price: 0.025 HKD Market Closed
Market Cap: HK$144.5m

Relative Value

The Relative Value of one Magnus Concordia Group Ltd stock under the Base Case scenario is 0.021 HKD. Compared to the current market price of 0.025 HKD, Magnus Concordia Group Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.021 HKD
Overvaluation 16%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Magnus Concordia Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Magnus Concordia Group Ltd
HKEX:1172
144.5m HKD 0.9 -2.1 -9.7 -9.7
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.6T JPY 1.1 19.9 10 15.2
JP
Toppan Inc
TSE:7911
1.4T JPY 0.8 16.1 8.9 18.2
JP
TOPPAN Holdings Inc
SWB:TPX
5.3B EUR 0.5 11.1 6.2 12.8
US
Brady Corp
NYSE:BRC
4.4B USD 2.8 22.3 14.9 17.5
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 78.5 8 12.5
ZA
Novus Holdings Ltd
JSE:NVS
1.7B ZAR 0.4 6.9 4.1 4.1
US
Deluxe Corp
NYSE:DLX
1.3B USD 0.6 15.3 6.7 10.3
CN
Hongbo Co Ltd
SZSE:002229
7.9B CNY 7.7 -37.8 -145.5 -145.5
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
HK
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
912.6m USD 119.7 1 619.3 1 401 1 428.8
P/E Multiple
Earnings Growth PEG
HK
M
Magnus Concordia Group Ltd
HKEX:1172
Average P/E: 202.8
Negative Multiple: -2.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
19.9
4%
5
JP
Toppan Inc
TSE:7911
16.1
3%
5.4
JP
TOPPAN Holdings Inc
SWB:TPX
11.1
3%
3.7
US
Brady Corp
NYSE:BRC
22.3
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
78.5
101%
0.8
ZA
N
Novus Holdings Ltd
JSE:NVS
6.9
N/A N/A
US
Deluxe Corp
NYSE:DLX
15.3
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -37.8 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 619.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
M
Magnus Concordia Group Ltd
HKEX:1172
Average EV/EBITDA: 163
Negative Multiple: -9.7
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
10
4%
2.5
JP
Toppan Inc
TSE:7911
8.9
7%
1.3
JP
TOPPAN Holdings Inc
SWB:TPX
6.2
7%
0.9
US
Brady Corp
NYSE:BRC
14.9
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
4.1
N/A N/A
US
Deluxe Corp
NYSE:DLX
6.7
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.5 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 401
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
M
Magnus Concordia Group Ltd
HKEX:1172
Average EV/EBIT: 170.3
Negative Multiple: -9.7
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
15.2
N/A N/A
JP
Toppan Inc
TSE:7911
18.2
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.8
N/A N/A
US
Brady Corp
NYSE:BRC
17.5
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.5
6%
2.1
ZA
N
Novus Holdings Ltd
JSE:NVS
4.1
N/A N/A
US
Deluxe Corp
NYSE:DLX
10.3
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.5 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
HK
R
Rich Sparkle Holdings Ltd
NASDAQ:ANPA
1 428.8
N/A N/A