Sino Biopharmaceutical Ltd
HKEX:1177

Watchlist Manager
Sino Biopharmaceutical Ltd Logo
Sino Biopharmaceutical Ltd
HKEX:1177
Watchlist
Price: 6.8 HKD -0.44%
Market Cap: 127.6B HKD

Relative Value

The Relative Value of one Sino Biopharmaceutical Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.8 HKD, Sino Biopharmaceutical Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sino Biopharmaceutical Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
48
Median 3Y
2.3
Median 5Y
2.5
Industry
2.6
Forward
3.2
vs History
28
vs Industry
31
Median 3Y
23.9
Median 5Y
20.9
Industry
21.4
Forward
22.3
vs History
23
vs Industry
38
Median 3Y
10.4
Median 5Y
11.7
Industry
16.4
vs History
65
vs Industry
20
Median 3Y
16.2
Median 5Y
15
Industry
22.8
vs History
28
vs Industry
41
Median 3Y
2
Median 5Y
2.4
Industry
2.2
vs History
28
vs Industry
57
Median 3Y
1.6
Median 5Y
2
Industry
2.9
Forward
2.5
vs History
28
vs Industry
71
Median 3Y
2
Median 5Y
2.5
Industry
5.5
vs History
28
vs Industry
43
Median 3Y
7.2
Median 5Y
8.7
Industry
13
Forward
9.2
vs History
28
vs Industry
43
Median 3Y
7.6
Median 5Y
9.6
Industry
16.5
Forward
10.8
vs History
31
vs Industry
44
Median 3Y
7.7
Median 5Y
9.4
Industry
15.6
vs History
36
vs Industry
33
Median 3Y
9.6
Median 5Y
11.6
Industry
18.7
vs History
28
vs Industry
59
Median 3Y
1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Sino Biopharmaceutical Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Sino Biopharmaceutical Ltd
HKEX:1177
121.7B HKD 3.6 28.2 16.1 16.1
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.6 56.9 38.1 40.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
499.3B USD 5.4 19.9 16.3 21.1
CH
Roche Holding AG
SIX:ROG
269.3B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
220.6B GBP 5.1 31.6 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
270.1B USD 4.2 14.2 10.1 11.9
CH
Novartis AG
SIX:NOVN
218B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 10.9 12.7
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.7B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
HK
Sino Biopharmaceutical Ltd
HKEX:1177
Average P/E: 25.4
28.2
18%
1.6
US
Eli Lilly and Co
NYSE:LLY
56.9
54%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.6
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Sino Biopharmaceutical Ltd
HKEX:1177
Average EV/EBITDA: 401.5
16.1
13%
1.2
US
Eli Lilly and Co
NYSE:LLY
38.1
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.3
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Sino Biopharmaceutical Ltd
HKEX:1177
Average EV/EBIT: 1 713.9
16.1
16%
1
US
Eli Lilly and Co
NYSE:LLY
40.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5