Symphony Holdings Ltd
HKEX:1223
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (18.2), the stock would be worth HK$1.1 (22% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.4 | HK$1.42 |
0%
|
| 3-Year Average | 18.2 | HK$1.1 |
-22%
|
| 5-Year Average | 22.8 | HK$1.38 |
-3%
|
| Industry Average | 5.4 | HK$0.33 |
-77%
|
| Country Average | 9.3 | HK$0.56 |
-60%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Symphony Holdings Ltd
HKEX:1223
|
4.2B HKD | 23.4 | -128.2 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
157.6B EUR | 23.2 | 25.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.5B USD | 34.5 | 31.8 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22.4T JPY | 31.2 | 46.7 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
80.9B ZAR | 60.2 | 14.3 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.4B USD | 31.7 | 34.4 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
41.1B ZAR | 6 | 11 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
263.1B SEK | 15.2 | 21.4 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.5B ZAR | 8.8 | 7.7 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
20.9B ZAR | 12 | 7.5 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
20.1B USD | 121.3 | 32.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Symphony Holdings Ltd
Glance View
Symphony Holdings Ltd engages in operation of sports brands and retail business. The firm operates through three business segments. The Branding segment is engaged in the development and management of PONY and SKINS trademarks to derive revenue from sales of goods and royalty income in a worldwide basis; retailing and provision of sourcing services for branded apparel, swimwear and accessories in The People’s Republic of China (the PRC); sourcing, manufacturing and trading of healthcare products in Hong Kong; as well as operation of duty free shops. The Retailing segment is involved in rental income from investment properties; as well as commission income from concessionaire sales by managing and operating outlet malls in the PRC. The Financial Services segment is involved in the provision of securities brokerage, margin financing, money lending, underwriting and placing of listed securities as well as financial consultancy services.
