i

iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274

Watchlist Manager
iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274
Watchlist
Price: 5.43 HKD -0.73% Market Closed
Market Cap: HK$1.4B

Relative Value

The Relative Value of one iMotion Automotive Technology Suzhou Co Ltd stock under the Base Case scenario is 9.21 HKD. Compared to the current market price of 5.43 HKD, iMotion Automotive Technology Suzhou Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.21 HKD
Undervaluation 41%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
iMotion Automotive Technology Suzhou Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274
1.4B HKD 1.3 -3.5 -3.3 -3.3
US
GE Vernova LLC
NYSE:GEV
215.9B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.9B ZAR 6.2 9.8 15.4 15.5
CH
Galderma Group AG
SIX:GALD
35.8B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46.2B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
33B USD 13.7 -3 018.5 -4 036.7 -648.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
546.7T IDR 45.7 -126.1 2 680.2 2 680.2
ZA
Vukile Property Fund Ltd
JSE:VKE
31.4B ZAR 5.9 7.3 18.1 18.1
US
Coupang Inc
F:788
26.3B EUR 0.9 80.3 20.4 33.6
P/E Multiple
Earnings Growth PEG
CN
i
iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274
Average P/E: 1 029.5
Negative Multiple: -3.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.8
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 018.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -126.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
US
Coupang Inc
F:788
80.3
114%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
i
iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274
Average EV/EBITDA: 1 230.3
Negative Multiple: -3.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 036.7 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
12%
1.5
US
Coupang Inc
F:788
20.4
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
i
iMotion Automotive Technology Suzhou Co Ltd
HKEX:1274
Average EV/EBIT: 1 256.9
Negative Multiple: -3.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -648.6 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
10%
1.8
US
Coupang Inc
F:788
33.6
74%
0.5