Embry Holdings Ltd
HKEX:1388

Watchlist Manager
Embry Holdings Ltd Logo
Embry Holdings Ltd
HKEX:1388
Watchlist
Price: 0.36 HKD Market Closed
Market Cap: HK$152.1m

Multiples-Based Value

The Multiples-Based Value for Embry Holdings Ltd (1388) under the Base Case is 0.82 HKD. Compared with the current market price of 0.36 HKD, the stock appears Undervalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
0.82 HKD
Undervaluation 56%
Multiples-Based Value
Price HK$0.36
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Embry Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Embry Holdings Ltd
HKEX:1388
152.1m HKD 0.1 -0.4 -1.2 -1.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
239.9B EUR 3 22.1 10.1 14.6
FR
Hermes International SCA
PAR:RMS
184.2B EUR 11.5 40.7 22.8 26
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.8B CHF 4.6 24.4 20.6 20.6
FR
EssilorLuxottica SA
PAR:EL
92.3B EUR 3.2 39.9 15.6 30.1
FR
Christian Dior SE
PAR:CDI
83.4B EUR 1 18.4 4.2 6.1
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 5.3 84.1 52.6 57.9
FR
Kering SA
PAR:KER
33.9B EUR 2.3 475.6 12.2 27.5
US
Tapestry Inc
NYSE:TPR
30.5B USD 4.1 58.3 18 19.7
CN
ANTA Sports Products Ltd
HKEX:2020
231.7B HKD 2.6 15.2 8 10.6
P/E Multiple
Earnings Growth PEG
HK
Embry Holdings Ltd
HKEX:1388
Average P/E: 86.5
Negative Multiple: -0.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.1
11%
2
FR
Hermes International SCA
PAR:RMS
40.7
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.4
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
39.9
26%
1.5
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
84.1
32%
2.6
FR
Kering SA
PAR:KER
475.6
186%
2.6
US
Tapestry Inc
NYSE:TPR
58.3
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
15.2
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Embry Holdings Ltd
HKEX:1388
Average EV/EBITDA: 18.2
Negative Multiple: -1.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.1
4%
2.5
FR
Hermes International SCA
PAR:RMS
22.8
8%
2.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
8%
2.6
FR
EssilorLuxottica SA
PAR:EL
15.6
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.6
27%
1.9
FR
Kering SA
PAR:KER
12.2
11%
1.1
US
Tapestry Inc
NYSE:TPR
18
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
8
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Embry Holdings Ltd
HKEX:1388
Average EV/EBIT: 23.7
Negative Multiple: -1.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.6
8%
1.8
FR
Hermes International SCA
PAR:RMS
26
9%
2.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.6
10%
2.1
FR
EssilorLuxottica SA
PAR:EL
30.1
23%
1.3
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
57.9
29%
2
FR
Kering SA
PAR:KER
27.5
23%
1.2
US
Tapestry Inc
NYSE:TPR
19.7
13%
1.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett