Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
|
CN |
Balance Sheet
Balance Sheet Decomposition
Xiamen Yan Palace Bird's Nest Industry Co Ltd
Xiamen Yan Palace Bird's Nest Industry Co Ltd
Balance Sheet
Xiamen Yan Palace Bird's Nest Industry Co Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
169
|
351
|
537
|
421
|
|
| Cash |
0
|
0
|
537
|
0
|
|
| Cash Equivalents |
169
|
351
|
0
|
421
|
|
| Short-Term Investments |
0
|
5
|
0
|
0
|
|
| Total Receivables |
78
|
80
|
107
|
160
|
|
| Accounts Receivables |
38
|
63
|
83
|
92
|
|
| Other Receivables |
40
|
17
|
23
|
67
|
|
| Inventory |
280
|
272
|
360
|
353
|
|
| Other Current Assets |
78
|
66
|
150
|
80
|
|
| Total Current Assets |
606
|
773
|
1 155
|
1 014
|
|
| PP&E Net |
92
|
88
|
190
|
282
|
|
| PP&E Gross |
92
|
88
|
190
|
282
|
|
| Accumulated Depreciation |
46
|
63
|
86
|
124
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
|
| Goodwill |
75
|
75
|
75
|
77
|
|
| Long-Term Investments |
0
|
0
|
0
|
37
|
|
| Other Long-Term Assets |
23
|
41
|
49
|
75
|
|
| Other Assets |
75
|
75
|
75
|
77
|
|
| Total Assets |
797
N/A
|
978
+23%
|
1 470
+50%
|
1 487
+1%
|
|
| Liabilities | |||||
| Accounts Payable |
62
|
64
|
63
|
338
|
|
| Accrued Liabilities |
56
|
71
|
74
|
61
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
16
|
26
|
25
|
|
| Other Current Liabilities |
290
|
342
|
398
|
459
|
|
| Total Current Liabilities |
424
|
493
|
560
|
611
|
|
| Long-Term Debt |
17
|
11
|
111
|
105
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
|
| Minority Interest |
16
|
18
|
27
|
23
|
|
| Total Liabilities |
460
N/A
|
524
+14%
|
700
+34%
|
741
+6%
|
|
| Equity | |||||
| Common Stock |
87
|
87
|
93
|
93
|
|
| Retained Earnings |
96
|
213
|
243
|
299
|
|
| Additional Paid In Capital |
156
|
156
|
433
|
433
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
14
|
|
| Other Equity |
2
|
2
|
0
|
94
|
|
| Total Equity |
337
N/A
|
454
+35%
|
770
+69%
|
746
-3%
|
|
| Total Liabilities & Equity |
797
N/A
|
978
+23%
|
1 470
+50%
|
1 487
+1%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
466
|
466
|
466
|
466
|
|