X
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
Price:
6.38
HKD
-1.85%
Market Closed
Market Cap:
3B
HKD
Income Statement
Earnings Waterfall
Xiamen Yan Palace Bird's Nest Industry Co Ltd
Xiamen Yan Palace Bird's Nest Industry Co Ltd
|
Revenue
|
2.1B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
1B
CNY
|
|
Operating Expenses
|
-802.3m
CNY
|
|
Operating Income
|
210.4m
CNY
|
|
Other Expenses
|
-54.1m
CNY
|
|
Net Income
|
156.3m
CNY
|
Income Statement
Xiamen Yan Palace Bird's Nest Industry Co Ltd
Xiamen Yan Palace Bird's Nest Industry Co Ltd
Currency: CNY
Millions
Annual
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
3
|
2
|
3
|
7
|
|
| Revenue |
1 507
N/A
|
1 730
+15%
|
1 964
+14%
|
2 050
+4%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(780)
|
(852)
|
(969)
|
(1 037)
|
|
| Gross Profit |
727
N/A
|
878
+21%
|
995
+13%
|
1 013
+2%
|
|
| Operating Income | |||||
| Operating Expenses |
(498)
|
(616)
|
(723)
|
(802)
|
|
| Selling, General & Administrative |
(507)
|
(615)
|
(723)
|
(810)
|
|
| Research & Development |
(19)
|
(24)
|
(26)
|
(29)
|
|
| Other Operating Expenses |
28
|
24
|
27
|
36
|
|
| Operating Income |
229
N/A
|
262
+15%
|
272
+4%
|
210
-23%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
1
|
2
|
1
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
230
N/A
|
265
+15%
|
273
+3%
|
207
-24%
|
|
| Net Income | |||||
| Tax Provision |
(58)
|
(59)
|
(62)
|
(46)
|
|
| Income from Continuing Operations |
172
|
206
|
212
|
160
|
|
| Income to Minority Interest |
(5)
|
(14)
|
(10)
|
(4)
|
|
| Net Income (Common) |
167
N/A
|
192
+15%
|
201
+5%
|
156
-22%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.41
+14%
|
0.43
+5%
|
0.34
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
