X

Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497

Watchlist Manager
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
Watchlist
Price: 7.82 HKD 3.17%
Market Cap: 3.6B HKD

Relative Value

The Relative Value of one Xiamen Yan Palace Bird's Nest Industry Co Ltd stock under the Base Case scenario is 11.5 HKD. Compared to the current market price of 7.82 HKD, Xiamen Yan Palace Bird's Nest Industry Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.5 HKD
Undervaluation 32%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
1
Forward
1.6
vs History
26
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
16.7
Forward
19
vs History
34
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
10.4
vs History
34
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
17.1
vs History
43
vs Industry
13
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
vs History
17
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
1.4
vs History
21
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
17
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
10.5
Forward
9.6
vs History
34
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
13.8
Forward
12.1
vs History
34
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
11.5
vs History
34
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
15.5
vs History
34
vs Industry
14
Median 3Y
2.8
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Xiamen Yan Palace Bird's Nest Industry Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497
3.6B HKD 1.7 19.2 11.7 11.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
181.2B CHF 2 17.6 12 14.9
US
Mondelez International Inc
NASDAQ:MDLZ
81.9B USD 2.2 22.5 16.1 20.4
FR
Danone SA
PAR:BN
46.7B EUR 1.7 25.4 11 14.9
ZA
Tiger Brands Ltd
JSE:TBS
48.4B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
292.6B CNY 1.9 10.6 10.8 10.8
US
Hershey Co
NYSE:HSY
39B USD 3.5 25.5 16.2 19.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.9B CHF 4.9 43.4 25.2 34.4
ZA
Avi Ltd
JSE:AVI
32.6B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
230.1B CNY 8.2 33.8 26.2 26.2