Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.204 HKD -5.12% Market Closed
Market Cap: 415.3m HKD

Intrinsic Value

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.308 HKD. Compared to the current market price of 0.204 HKD, Hypebeast Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.308 HKD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hypebeast Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hypebeast Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hypebeast Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hypebeast Ltd.

Explain Valuation
Compare Hypebeast Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hypebeast Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hypebeast Ltd

Current Assets 458.9m
Cash & Short-Term Investments 222.7m
Receivables 152.5m
Other Current Assets 83.7m
Non-Current Assets 103.4m
Long-Term Investments 15m
PP&E 46.2m
Intangibles 26.5m
Other Non-Current Assets 15.7m
Current Liabilities 120.8m
Accounts Payable 100.1m
Accrued Liabilities 2.8m
Other Current Liabilities 17.8m
Non-Current Liabilities 14.9m
Long-Term Debt 14.9m
Efficiency

Free Cash Flow Analysis
Hypebeast Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hypebeast Ltd

Revenue
666.5m HKD
Cost of Revenue
-399m HKD
Gross Profit
267.5m HKD
Operating Expenses
-284.3m HKD
Operating Income
-16.7m HKD
Other Expenses
-4.3m HKD
Net Income
-21m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hypebeast Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Healthy Gross Margin
ROIC is Increasing
ROE is Increasing
42/100
Profitability
Score

Hypebeast Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hypebeast Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
70/100
Solvency
Score

Hypebeast Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hypebeast Ltd

There are no price targets for Hypebeast Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hypebeast Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hypebeast Ltd stock?

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.308 HKD.

Is Hypebeast Ltd stock undervalued or overvalued?

Compared to the current market price of 0.204 HKD, Hypebeast Ltd is Undervalued by 34%.

Back to Top