First Time Loading...

Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.42 HKD +3.7% Market Closed
Updated: Oct 1, 2023

Relative Value

The Relative Value of one Hypebeast Ltd stock under the Base Case scenario is 0.7 HKD. Compared to the current market price of 0.42 HKD, Hypebeast Ltd is Undervalued by 40%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
0.7 HKD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hypebeast Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hypebeast Ltd
HKEX:150
863m HKD 0.9 -170.2 8.4 12.2
US
Alphabet Inc
NASDAQ:GOOGL
1.7T USD 5.7 27.1 16.8 20.1
US
Meta Platforms Inc
NASDAQ:META
772B USD 6.6 33.3 17.5 22
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.7 13.8 21.3 21.3
CN
Baidu Inc
NASDAQ:BIDU
47.6B USD 2.8 49.9 6.3 14.3
CN
Kuaishou Technology
HKEX:1024
272B HKD 2.7 -18.5 -49.5 -20.4
KR
Naver Corp
KRX:035420
30.3T KRW 3.4 42.2 15 21.2
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.9 17.4 11.6 22.8
US
Pinterest Inc
NYSE:PINS
18B USD 6.3 -61.8 -78.2 -64.8
KR
Kakao Corp
KRX:035720
19.2T KRW 2.7 150.8 14.3 31.8
US
Snap Inc
NYSE:SNAP
14.1B USD 3.1 -10.4 -10.6 -9.5
P/E Multiple
Earnings Growth
HK
Hypebeast Ltd
HKEX:150
Average P/E: 47.8
Negative Multiple: -170.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.1
68%
US
Meta Platforms Inc
NASDAQ:META
33.3
119%
CN
Tencent Holdings Ltd
HKEX:700
13.8
9%
CN
Baidu Inc
NASDAQ:BIDU
49.9
347%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -18.5 N/A
KR
Naver Corp
KRX:035420
42.2
108%
JP
Z Holdings Corp
TSE:4689
17.4
-18%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -61.8 N/A
KR
Kakao Corp
KRX:035720
150.8
-50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -10.4 N/A
EV/EBITDA Multiple
EBITDA Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBITDA: 13.9
8.4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.8
79%
US
Meta Platforms Inc
NASDAQ:META
17.5
151%
CN
Tencent Holdings Ltd
HKEX:700
21.3
149%
CN
Baidu Inc
NASDAQ:BIDU
6.3
180%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -49.5 N/A
KR
Naver Corp
KRX:035420
15
42%
JP
Z Holdings Corp
TSE:4689
11.6
47%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -78.2 N/A
KR
Kakao Corp
KRX:035720
14.3
40%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -10.6 N/A
EV/EBIT Multiple
EBIT Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBIT: 20.7
12.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.1
54%
US
Meta Platforms Inc
NASDAQ:META
22
118%
CN
Tencent Holdings Ltd
HKEX:700
21.3
114%
CN
Baidu Inc
NASDAQ:BIDU
14.3
105%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -20.4 N/A
KR
Naver Corp
KRX:035420
21.2
57%
JP
Z Holdings Corp
TSE:4689
22.8
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -64.8 N/A
KR
Kakao Corp
KRX:035720
31.8
67%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -9.5 N/A

See Also

Other Stocks