Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.215 HKD Market Closed
Market Cap: 437.7m HKD

Income Statement

Earnings Waterfall
Hypebeast Ltd

Revenue
666.5m HKD
Cost of Revenue
-399m HKD
Gross Profit
267.5m HKD
Operating Expenses
-284.3m HKD
Operating Income
-16.7m HKD
Other Expenses
-4.3m HKD
Net Income
-21m HKD

Income Statement
Hypebeast Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
1
0
2
0
0
5
2
4
0
3
0
3
Revenue
218
N/A
240
+10%
267
+11%
354
+33%
385
+9%
435
+13%
498
+15%
581
+17%
672
+16%
817
+22%
751
-8%
635
-15%
674
+6%
830
+23%
1 057
+27%
896
-15%
1 132
+26%
960
-15%
950
-1%
896
-6%
816
-9%
667
-18%
Gross Profit
Cost of Revenue
(95)
(108)
(119)
(162)
(181)
(206)
(245)
(287)
(337)
(421)
(372)
(315)
(340)
(365)
(447)
(346)
(462)
(455)
(472)
(482)
(436)
(399)
Gross Profit
122
N/A
132
+8%
148
+12%
192
+30%
204
+6%
229
+12%
253
+10%
295
+17%
335
+14%
397
+18%
379
-4%
320
-16%
334
+4%
465
+39%
610
+31%
549
-10%
671
+22%
505
-25%
478
-5%
413
-14%
380
-8%
268
-30%
Operating Income
Operating Expenses
(93)
(100)
(110)
(132)
(150)
(171)
(192)
(225)
(251)
(301)
(285)
(240)
(241)
(315)
(415)
(373)
(514)
(440)
(438)
(386)
(320)
(284)
Selling, General & Administrative
(94)
(100)
(111)
(133)
(150)
(170)
(189)
(224)
(254)
(304)
(286)
(239)
(243)
(316)
(415)
(375)
(522)
(450)
(441)
(388)
(321)
(286)
Other Operating Expenses
1
0
0
2
0
(1)
(2)
(1)
2
3
1
(1)
1
0
(1)
2
7
10
3
2
1
1
Operating Income
29
N/A
32
+8%
38
+19%
60
+60%
54
-10%
58
+7%
61
+5%
70
+14%
84
+20%
95
+13%
94
-1%
80
-15%
93
+16%
149
+61%
195
+31%
177
-10%
156
-11%
65
-58%
40
-39%
28
-31%
60
+117%
(17)
N/A
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
1
(2)
(3)
(3)
(7)
(4)
(8)
(2)
0
(4)
(0)
(2)
(10)
(15)
1
(1)
(2)
3
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
1
0
(32)
(82)
(33)
15
6
8
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(2)
0
0
0
0
0
0
0
0
0
0
(18)
0
(15)
0
0
0
(0)
0
Pre-Tax Income
28
N/A
31
+12%
38
+20%
60
+60%
55
-8%
56
+2%
59
+4%
67
+14%
77
+15%
91
+18%
86
-5%
78
-9%
93
+19%
145
+56%
177
+21%
142
-20%
48
-66%
18
-63%
55
+213%
33
-41%
66
+100%
(22)
N/A
Net Income
Tax Provision
(5)
(5)
(6)
(10)
(10)
(10)
(11)
(13)
(15)
(18)
(21)
(19)
(23)
(33)
(45)
(42)
(57)
(23)
(6)
(11)
(13)
1
Income from Continuing Operations
23
26
31
50
45
46
47
53
62
73
66
59
71
113
131
100
(9)
(5)
50
22
53
(21)
Net Income (Common)
23
N/A
26
+12%
31
+19%
50
+60%
45
-9%
46
+2%
47
+3%
53
+12%
62
+17%
73
+17%
66
-9%
59
-10%
71
+19%
113
+60%
131
+17%
100
-24%
(28)
N/A
(5)
+82%
50
N/A
22
-55%
53
+135%
(21)
N/A
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.03
N/A
0.03
N/A
0.05
+67%
0.06
+20%
0.05
-17%
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.03
+200%
-0.01
N/A