Frontage Holdings Corp
HKEX:1521

Watchlist Manager
Frontage Holdings Corp Logo
Frontage Holdings Corp
HKEX:1521
Watchlist
Price: 1.57 HKD 0.64% Market Closed
Market Cap: 3.2B HKD

Intrinsic Value

The intrinsic value of one Frontage Holdings Corp stock under the Base Case scenario is 1.94 HKD. Compared to the current market price of 1.57 HKD, Frontage Holdings Corp is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.94 HKD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Frontage Holdings Corp

What is Valuation History?
Compare Frontage Holdings Corp to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Frontage Holdings Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Frontage Holdings Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontage Holdings Corp

Current Assets 137.7m
Cash & Short-Term Investments 44.1m
Receivables 86.6m
Other Current Assets 7.1m
Non-Current Assets 415.9m
Long-Term Investments 9.7m
PP&E 180.7m
Intangibles 217m
Other Non-Current Assets 8.4m
Efficiency

Free Cash Flow Analysis
Frontage Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frontage Holdings Corp

Revenue
254.9m USD
Cost of Revenue
-185.1m USD
Gross Profit
69.8m USD
Operating Expenses
-59.5m USD
Operating Income
10.3m USD
Other Expenses
-9.5m USD
Net Income
791k USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Frontage Holdings Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low 3Y Average Net Margin
42/100
Profitability
Score

Frontage Holdings Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Frontage Holdings Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Frontage Holdings Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Frontage Holdings Corp

Wall Street analysts forecast Frontage Holdings Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Frontage Holdings Corp is 1.12 HKD with a low forecast of 0.96 HKD and a high forecast of 1.31 HKD.

Lowest
Price Target
0.96 HKD
39% Downside
Average
Price Target
1.12 HKD
29% Downside
Highest
Price Target
1.31 HKD
16% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Frontage Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Frontage Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Frontage Holdings Corp stock?

The intrinsic value of one Frontage Holdings Corp stock under the Base Case scenario is 1.94 HKD.

Is Frontage Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 1.57 HKD, Frontage Holdings Corp is Undervalued by 19%.

Back to Top