Frontage Holdings Corp
HKEX:1521

Watchlist Manager
Frontage Holdings Corp Logo
Frontage Holdings Corp
HKEX:1521
Watchlist
Price: 1.01 HKD Market Closed
Market Cap: 2.1B HKD

Relative Value

The Relative Value of one Frontage Holdings Corp stock under the Base Case scenario is 2.35 HKD. Compared to the current market price of 1.01 HKD, Frontage Holdings Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.35 HKD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
83
Median 3Y
1.5
Median 5Y
2.3
Industry
4
Forward
1
vs History
31
vs Industry
14
Median 3Y
35.5
Median 5Y
51.4
Industry
32
Forward
25.4
vs History
96
vs Industry
45
Median 3Y
8.9
Median 5Y
10.9
Industry
19.8
vs History
31
vs Industry
30
Median 3Y
14.6
Median 5Y
14.1
Industry
27.6
vs History
90
vs Industry
82
Median 3Y
1.1
Median 5Y
1.7
Industry
2.8
vs History
90
vs Industry
77
Median 3Y
1.7
Median 5Y
2.4
Industry
4
Forward
1.2
vs History
90
vs Industry
66
Median 3Y
5.9
Median 5Y
7.1
Industry
9
vs History
39
vs Industry
25
Median 3Y
14
Median 5Y
18.9
Industry
19.8
Forward
10.3
vs History
65
vs Industry
28
Median 3Y
21.2
Median 5Y
23.4
Industry
24.5
Forward
18.3
vs History
98
vs Industry
43
Median 3Y
9.5
Median 5Y
11.6
Industry
20.3
vs History
69
vs Industry
25
Median 3Y
33.7
Median 5Y
33.7
Industry
27.3
vs History
90
vs Industry
79
Median 3Y
0.9
Median 5Y
1.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Frontage Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Frontage Holdings Corp
HKEX:1521
2B HKD 1 68.6 20.5 20.5
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 391.6 4 638.7 1 425.8 3 010.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
216.1B USD 4.9 32.9 23.5 30.4
US
Danaher Corp
NYSE:DHR
160.5B USD 6.6 46 24.8 37.4
CH
Lonza Group AG
SIX:LONN
35.6B CHF 5 48.5 37.1 37.1
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.6 23.7 28.3
US
IQVIA Holdings Inc
NYSE:IQV
37.7B USD 2.4 29.5 14.4 21.6
CN
WuXi AppTec Co Ltd
SSE:603259
269B CNY 6.1 17.9 20.5 20.5
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.4B USD 7.3 34.3 24.8 27.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.1B EUR 6.8 76.1 27.1 44.4