P
Plover Bay Technologies Ltd
HKEX:1523
Plover Bay Technologies Ltd
HKEX:1523
Price:
7.43
HKD
-1.98%
Market Cap:
HK$8.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Plover Bay Technologies Ltd
HKEX:1523
|
HK |
|
Getinge AB
LSE:0GZV
|
SE |
|
Good Spirits Hospitality Ltd
NZX:GSH
|
NZ |
Income Statement
Earnings Waterfall
Plover Bay Technologies Ltd
Plover Bay Technologies Ltd
Income Statement
Plover Bay Technologies Ltd
Plover Bay Technologies Ltd
Currency: USD
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
37
N/A
|
39
+5%
|
42
+7%
|
44
+5%
|
46
+4%
|
48
+5%
|
53
+10%
|
61
+16%
|
74
+21%
|
81
+10%
|
87
+6%
|
91
+5%
|
94
+3%
|
107
+13%
|
117
+9%
|
122
+5%
|
130
+6%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(19)
|
(22)
|
(25)
|
(31)
|
(36)
|
(40)
|
(43)
|
(43)
|
(48)
|
(53)
|
(55)
|
(56)
|
|
| Gross Profit |
23
N/A
|
25
+8%
|
26
+5%
|
28
+6%
|
29
+4%
|
29
+0%
|
31
+7%
|
36
+18%
|
43
+19%
|
46
+6%
|
47
+1%
|
48
+3%
|
51
+6%
|
59
+16%
|
64
+9%
|
67
+5%
|
74
+10%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(18)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(21)
|
(21)
|
(22)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
|
| Research & Development |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
10
N/A
|
11
+9%
|
12
+6%
|
13
+9%
|
14
+4%
|
13
-6%
|
15
+21%
|
20
+32%
|
25
+21%
|
26
+6%
|
26
+1%
|
29
+9%
|
32
+11%
|
39
+23%
|
44
+10%
|
46
+6%
|
52
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
3
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
11
+7%
|
12
+7%
|
13
+9%
|
14
+5%
|
13
-6%
|
16
+22%
|
21
+31%
|
25
+18%
|
26
+5%
|
26
+2%
|
29
+10%
|
33
+14%
|
41
+24%
|
45
+11%
|
49
+9%
|
54
+10%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
9
|
9
|
11
|
12
|
12
|
11
|
14
|
18
|
21
|
22
|
23
|
25
|
28
|
35
|
38
|
41
|
45
|
|
| Net Income (Common) |
9
N/A
|
9
+7%
|
11
+13%
|
12
+10%
|
12
+4%
|
11
-5%
|
14
+24%
|
18
+29%
|
21
+15%
|
22
+5%
|
23
+2%
|
25
+9%
|
28
+14%
|
35
+24%
|
38
+9%
|
41
+7%
|
45
+12%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
