P

Plover Bay Technologies Ltd
HKEX:1523

Watchlist Manager
Plover Bay Technologies Ltd
HKEX:1523
Watchlist
Price: 5.99 HKD 4.72% Market Closed
Market Cap: 6.6B HKD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Plover Bay Technologies Ltd stock under the Base Case scenario is 4.99 HKD. Compared to the current market price of 5.99 HKD, Plover Bay Technologies Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.99 HKD
Overvaluation 17%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
4
vs Industry
13
Median 3Y
4.2
Median 5Y
4.1
Industry
2
Forward
5.8
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
7
vs Industry
29
Median 3Y
15.2
Median 5Y
14.9
Industry
24.6
Forward
17.8
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
38
vs Industry
30
Median 3Y
13.4
Median 5Y
12.9
Industry
14.4
More Details
14.1
P/FCFE
P/FCFE
Price to FCFE
14.1
vs History
44
vs Industry
28
Median 3Y
13.9
Median 5Y
13.8
Industry
18.5
More Details
14.9
P/B
P/B
Price to Book Value
14.9
vs History
3
vs Industry
3
Median 3Y
8.6
Median 5Y
8.2
Industry
2.2
More Details
6.7
EV/S
EV/S
Enterprise Value to Sales
6.7
vs History
6
vs Industry
14
Median 3Y
3.9
Median 5Y
3.9
Industry
2.1
Forward
5.4
More Details
12.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.2
vs History
6
vs Industry
26
Median 3Y
7.2
Median 5Y
7
Industry
6.8
More Details
16.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.8
vs History
11
vs Industry
28
Median 3Y
12
Median 5Y
11.4
Industry
14.7
Forward
13.7
More Details
18
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18
vs History
11
vs Industry
29
Median 3Y
12.2
Median 5Y
12
Industry
20.2
Forward
14
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
39
vs Industry
30
Median 3Y
12.4
Median 5Y
11.4
Industry
14.2
More Details
14.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.5
vs History
39
vs Industry
26
Median 3Y
12.6
Median 5Y
11.9
Industry
16.2
More Details
24.2
EV/IC
EV/IC
Enterprise Value to IC
24.2
vs History
3
vs Industry
1
Median 3Y
7.2
Median 5Y
7.2
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Plover Bay Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Plover Bay Technologies Ltd
HKEX:1523
6.6B HKD 7.2 22.1 16.8 18
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
274.7B USD 4.9 28.1 18.9 23.6
US
Arista Networks Inc
NYSE:ANET
129.3B USD 17.4 42.7 37.8 38.5
US
Motorola Solutions Inc
NYSE:MSI
70.9B USD 6.5 34.7 24.4 27.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
273B SEK 1.1 169.6 6.9 9.6
FI
Nokia Oyj
OMXH:NOKIA
23.7B EUR 1.2 30.1 7.6 12.5
US
Ubiquiti Inc
NYSE:UI
25.6B USD 11 46.7 34.7 35.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
156.3B CNY 6.1 27.2 22.9 22.9
CN
ZTE Corp
SZSE:000063
154.6B CNY 1.2 19 19.3 19.3
US
F5 Inc
NASDAQ:FFIV
17.4B USD 5.9 28 19.6 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
P
Plover Bay Technologies Ltd
HKEX:1523
Average EV/EBITDA: 33 111.6
16.8
19%
0.9
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.8
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.4
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
34.7
16%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.9
32%
0.7
CN
ZTE Corp
SZSE:000063
19.3
19%
1
US
F5 Inc
NASDAQ:FFIV
19.6
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
P
Plover Bay Technologies Ltd
HKEX:1523
Average EV/EBIT: 23
18
21%
0.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.5
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.3
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.5
18%
0.7
US
Ubiquiti Inc
NYSE:UI
35.7
17%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.9
31%
0.7
CN
ZTE Corp
SZSE:000063
19.3
2%
9.6
US
F5 Inc
NASDAQ:FFIV
22.1
21%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.