P

Plover Bay Technologies Ltd
HKEX:1523

Watchlist Manager
Plover Bay Technologies Ltd
HKEX:1523
Watchlist
Price: 6.32 HKD 3.95% Market Closed
Market Cap: 7B HKD

Intrinsic Value

The intrinsic value of one Plover Bay Technologies Ltd stock under the Base Case scenario is 5.59 HKD. Compared to the current market price of 6.32 HKD, Plover Bay Technologies Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.59 HKD
Overvaluation 11%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Plover Bay Technologies Ltd

Valuation History Unavailable

Historical valuation for Plover Bay Technologies Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Plover Bay Technologies Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Plover Bay Technologies Ltd

Current Assets 104.7m
Cash & Short-Term Investments 65.9m
Receivables 15.6m
Other Current Assets 23.1m
Non-Current Assets 5.4m
PP&E 3.4m
Intangibles 1.9m
Other Non-Current Assets 225k
Efficiency

Free Cash Flow Analysis
Plover Bay Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Plover Bay Technologies Ltd

Revenue
116.8m USD
Cost of Revenue
-52.6m USD
Gross Profit
64.1m USD
Operating Expenses
-20.6m USD
Operating Income
43.6m USD
Other Expenses
-5.5m USD
Net Income
38m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Plover Bay Technologies Ltd's profitability score is 89/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
89/100
Profitability
Score

Plover Bay Technologies Ltd's profitability score is 89/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Plover Bay Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Plover Bay Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Plover Bay Technologies Ltd

Wall Street analysts forecast Plover Bay Technologies Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Plover Bay Technologies Ltd is 7.29 HKD with a low forecast of 6.65 HKD and a high forecast of 8.1 HKD.

Lowest
Price Target
6.65 HKD
5% Upside
Average
Price Target
7.29 HKD
15% Upside
Highest
Price Target
8.1 HKD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Plover Bay Technologies Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Plover Bay Technologies Ltd stock?

The intrinsic value of one Plover Bay Technologies Ltd stock under the Base Case scenario is 5.59 HKD.

Is Plover Bay Technologies Ltd stock undervalued or overvalued?

Compared to the current market price of 6.32 HKD, Plover Bay Technologies Ltd is Overvalued by 11%.

Back to Top