First Time Loading...
P

Plover Bay Technologies Ltd
HKEX:1523

Watchlist Manager
Plover Bay Technologies Ltd
HKEX:1523
Watchlist
Price: 2.85 HKD 4.78% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Plover Bay Technologies Ltd. is an investment holding company, which engages in the provision of telecommunication network services. [ Read More ]

The intrinsic value of one Plover Bay Technologies Ltd stock under the Base Case scenario is 3.48 HKD. Compared to the current market price of 2.85 HKD, Plover Bay Technologies Ltd is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
3.48 HKD
Undervaluation 18%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Plover Bay Technologies Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Plover Bay Technologies Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Plover Bay Technologies Ltd

Provide an overview of the primary business activities
of Plover Bay Technologies Ltd.

What unique competitive advantages
does Plover Bay Technologies Ltd hold over its rivals?

What risks and challenges
does Plover Bay Technologies Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Plover Bay Technologies Ltd.

Provide P/S
for Plover Bay Technologies Ltd.

Provide P/E
for Plover Bay Technologies Ltd.

Provide P/OCF
for Plover Bay Technologies Ltd.

Provide P/FCFE
for Plover Bay Technologies Ltd.

Provide P/B
for Plover Bay Technologies Ltd.

Provide EV/S
for Plover Bay Technologies Ltd.

Provide EV/GP
for Plover Bay Technologies Ltd.

Provide EV/EBITDA
for Plover Bay Technologies Ltd.

Provide EV/EBIT
for Plover Bay Technologies Ltd.

Provide EV/OCF
for Plover Bay Technologies Ltd.

Provide EV/FCFF
for Plover Bay Technologies Ltd.

Provide EV/IC
for Plover Bay Technologies Ltd.

Show me price targets
for Plover Bay Technologies Ltd made by professional analysts.

What are the Revenue projections
for Plover Bay Technologies Ltd?

How accurate were the past Revenue estimates
for Plover Bay Technologies Ltd?

What are the Net Income projections
for Plover Bay Technologies Ltd?

How accurate were the past Net Income estimates
for Plover Bay Technologies Ltd?

What are the EPS projections
for Plover Bay Technologies Ltd?

How accurate were the past EPS estimates
for Plover Bay Technologies Ltd?

What are the EBIT projections
for Plover Bay Technologies Ltd?

How accurate were the past EBIT estimates
for Plover Bay Technologies Ltd?

Compare the revenue forecasts
for Plover Bay Technologies Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Plover Bay Technologies Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Plover Bay Technologies Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Plover Bay Technologies Ltd compared to its peers.

Compare the P/E ratios
of Plover Bay Technologies Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Plover Bay Technologies Ltd with its peers.

Analyze the financial leverage
of Plover Bay Technologies Ltd compared to its main competitors.

Show all profitability ratios
for Plover Bay Technologies Ltd.

Provide ROE
for Plover Bay Technologies Ltd.

Provide ROA
for Plover Bay Technologies Ltd.

Provide ROIC
for Plover Bay Technologies Ltd.

Provide ROCE
for Plover Bay Technologies Ltd.

Provide Gross Margin
for Plover Bay Technologies Ltd.

Provide Operating Margin
for Plover Bay Technologies Ltd.

Provide Net Margin
for Plover Bay Technologies Ltd.

Provide FCF Margin
for Plover Bay Technologies Ltd.

Show all solvency ratios
for Plover Bay Technologies Ltd.

Provide D/E Ratio
for Plover Bay Technologies Ltd.

Provide D/A Ratio
for Plover Bay Technologies Ltd.

Provide Interest Coverage Ratio
for Plover Bay Technologies Ltd.

Provide Altman Z-Score Ratio
for Plover Bay Technologies Ltd.

Provide Quick Ratio
for Plover Bay Technologies Ltd.

Provide Current Ratio
for Plover Bay Technologies Ltd.

Provide Cash Ratio
for Plover Bay Technologies Ltd.

What is the historical Revenue growth
over the last 5 years for Plover Bay Technologies Ltd?

What is the historical Net Income growth
over the last 5 years for Plover Bay Technologies Ltd?

What is the current Free Cash Flow
of Plover Bay Technologies Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Plover Bay Technologies Ltd.

Financials

Balance Sheet Decomposition
Plover Bay Technologies Ltd

Current Assets 77.8m
Cash & Short-Term Investments 28.7m
Receivables 12.1m
Other Current Assets 37m
Non-Current Assets 5.5m
PP&E 3.6m
Intangibles 1.8m
Other Non-Current Assets 111k
Current Liabilities 35.2m
Accounts Payable 4.4m
Accrued Liabilities 2.1m
Short-Term Debt 6.5m
Other Current Liabilities 22.3m
Non-Current Liabilities 4.8m
Long-Term Debt 673k
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
Plover Bay Technologies Ltd

Revenue
86.8m USD
Cost of Revenue
-40.3m USD
Gross Profit
46.5m USD
Operating Expenses
-20m USD
Operating Income
26.5m USD
Other Expenses
-3.8m USD
Net Income
22.7m USD

Free Cash Flow Analysis
Plover Bay Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Plover Bay Technologies Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
83/100
Profitability
Score

Plover Bay Technologies Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Plover Bay Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Plover Bay Technologies Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Plover Bay Technologies Ltd

Wall Street analysts forecast Plover Bay Technologies Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Plover Bay Technologies Ltd is 1.73 HKD with a low forecast of 1.72 HKD and a high forecast of 1.79 HKD.

Lowest
Price Target
1.72 HKD
40% Downside
Average
Price Target
1.73 HKD
39% Downside
Highest
Price Target
1.79 HKD
37% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Plover Bay Technologies Ltd

1M 1M
+18%
6M 6M
+27%
1Y 1Y
+23%
3Y 3Y
+106%
5Y 5Y
+201%
10Y 10Y
+760%
Annual Price Range
2.85
52w Low
1.9
52w High
2.85
Price Metrics
Average Annual Return 70.86%
Standard Deviation of Annual Returns 181.54%
Max Drawdown -58%
Shares Statistics
Market Capitalization 3.1B HKD
Shares Outstanding 1 100 700 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Plover Bay Technologies Ltd

Country

Hong Kong

Industry

Communications

Market Cap

3.1B HKD

Dividend Yield

6.6%

Description

Plover Bay Technologies Ltd. is an investment holding company, which engages in the provision of telecommunication network services. The company employs 190 full-time employees The company went IPO on 2016-07-13. The firm and its subsidiaries are principally engaged in the research, design, development and marketing of Software Defined WAN (SD-WAN) routers and the provision of software licenses and warranty and support services. The Company’s products and services are used by enterprise users, such as multinational companies, as well as industry users. The SD-WAN routers segment mainly offers wired and wireless routers bundled together with embedded software and firmware. The firm mainly operates its business in Hongkong, Taiwan, United States of America, Malaysia, Canada, Mexico, United Kingdom, Singapore, France, as well as Israel, among others.

Contact

Unit B, 5/F, Dragon Industrial Building, 93 King Lam Street, Lai Chi Kok, Kowloon
http://www.ploverbay.com/

IPO

2016-07-13

Employees

190

Officers

Executive Chairman of the Board
Mr. Wing Hong Chan
Chief Financial Officer
Christopher Tse

See Also

Discover More
What is the Intrinsic Value of one Plover Bay Technologies Ltd stock?

The intrinsic value of one Plover Bay Technologies Ltd stock under the Base Case scenario is 3.48 HKD.

Is Plover Bay Technologies Ltd stock undervalued or overvalued?

Compared to the current market price of 2.85 HKD, Plover Bay Technologies Ltd is Undervalued by 18%.