HKE Holdings Ltd
HKEX:1726
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HKE Holdings Ltd
HKEX:1726
|
SG |
|
Yoshitake Inc
TSE:6488
|
JP |
|
Tc SA
BOVESPA:TRAD3
|
BR |
Income Statement
Earnings Waterfall
HKE Holdings Ltd
Income Statement
HKE Holdings Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
9
-9%
|
8
-19%
|
8
-2%
|
10
+37%
|
11
+5%
|
10
-7%
|
12
+16%
|
13
+15%
|
15
+13%
|
18
+22%
|
21
+12%
|
23
+11%
|
23
0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(13)
|
(14)
|
(12)
|
|
| Gross Profit |
4
N/A
|
3
-17%
|
1
-53%
|
1
-57%
|
3
+313%
|
3
+20%
|
3
-1%
|
4
+32%
|
4
+12%
|
6
+40%
|
9
+41%
|
8
-12%
|
9
+18%
|
11
+17%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(14)
|
(20)
|
(19)
|
(20)
|
(22)
|
(22)
|
(22)
|
(21)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(13)
|
(20)
|
(18)
|
(20)
|
(22)
|
(21)
|
(22)
|
(20)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Operating Income |
2
N/A
|
2
-33%
|
(0)
N/A
|
(1)
-159%
|
0
N/A
|
(1)
N/A
|
(11)
-784%
|
(16)
-54%
|
(14)
+12%
|
(14)
+2%
|
(13)
+6%
|
(14)
-7%
|
(13)
+8%
|
(10)
+24%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
2
-34%
|
0
-86%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(11)
-899%
|
(17)
-52%
|
(14)
+14%
|
(14)
+4%
|
(13)
+9%
|
(13)
-6%
|
(14)
-2%
|
(11)
+21%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
0
|
(1)
|
0
|
(2)
|
(11)
|
(17)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
2
-31%
|
0
-96%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(11)
-623%
|
(17)
-50%
|
(15)
+14%
|
(14)
+4%
|
(13)
+9%
|
(13)
-6%
|
(14)
-2%
|
(11)
+21%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|