HKE Holdings Ltd
HKEX:1726

Watchlist Manager
HKE Holdings Ltd Logo
HKE Holdings Ltd
HKEX:1726
Watchlist
Price: 1.61 HKD 15% Market Closed
Market Cap: 1.7B HKD

Relative Value

The Relative Value of one HKE Holdings Ltd stock under the Base Case scenario is 0.14 HKD. Compared to the current market price of 1.61 HKD, HKE Holdings Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.14 HKD
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
2
Median 3Y
17.6
Median 5Y
13.4
Industry
0.9
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-21.7
Industry
15.4
vs History
vs Industry
Median 3Y
-21
Median 5Y
-25.6
Industry
8.9
vs History
vs Industry
Median 3Y
-19
Median 5Y
-23.9
Industry
13
vs History
25
vs Industry
1
Median 3Y
12.3
Median 5Y
7
Industry
1.2
vs History
50
vs Industry
2
Median 3Y
16.7
Median 5Y
11.8
Industry
1.1
vs History
63
vs Industry
5
Median 3Y
39.2
Median 5Y
36.3
Industry
5.3
vs History
vs Industry
Median 3Y
-22
Median 5Y
-20.5
Industry
9.4
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-17
Industry
12.1
vs History
vs Industry
Median 3Y
-20
Median 5Y
-23.1
Industry
10.4
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-22.7
Industry
13.1
vs History
26
vs Industry
0
Median 3Y
17.3
Median 5Y
8.9
Industry
0.8

Multiples Across Competitors

Competitors Multiples
HKE Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
HKE Holdings Ltd
HKEX:1726
1.7B HKD 13.6 -21 -20.8 -19.1
FR
Vinci SA
PAR:DG
69.9B EUR 1 14.4 6.9 10
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.9 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
57.3B USD 2.3 61.6 28.3 44.3
IN
Larsen and Toubro Ltd
F:LTO
47.7B EUR 1.9 31.9 19.3 22.9
NL
Ferrovial SE
AEX:FER
31.9B EUR 3.5 9.9 28.8 42.9
ES
Ferrovial SA
MAD:FER
32.3B EUR 3.5 10 29.1 43.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
246.3B CNY 0.1 5.3 7.1 7.1
CA
WSP Global Inc
TSX:WSP
36.2B CAD 2.1 51.7 18.3 27
US
EMCOR Group Inc
NYSE:EME
24.8B USD 1.7 23.6 15.8 17.4
CN
China Communications Construction Co Ltd
SSE:601800
144.1B CNY 0.2 6.7 15.3 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
HKE Holdings Ltd
HKEX:1726
Average EV/EBITDA: 18.9
Negative Multiple: -20.8
N/A N/A
FR
Vinci SA
PAR:DG
6.9
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
19.8
17%
1.2
US
Quanta Services Inc
NYSE:PWR
28.3
19%
1.5
IN
Larsen and Toubro Ltd
F:LTO
19.3
17%
1.1
NL
Ferrovial SE
AEX:FER
28.8
11%
2.6
ES
Ferrovial SA
MAD:FER
29.1
11%
2.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.1
8%
0.9
CA
WSP Global Inc
TSX:WSP
18.3
14%
1.3
US
EMCOR Group Inc
NYSE:EME
15.8
8%
2
CN
China Communications Construction Co Ltd
SSE:601800
15.3
23%
0.7