
HKE Holdings Ltd
HKEX:1726

Intrinsic Value
The intrinsic value of one
HKE Holdings Ltd
stock under the Base Case scenario is
0.14
HKD.
Compared to the current market price of 1.37 HKD,
HKE Holdings Ltd
is
Overvalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HKE Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
HKE Holdings Ltd
Balance Sheet Decomposition
HKE Holdings Ltd
Current Assets | 27.8m |
Cash & Short-Term Investments | 7.7m |
Receivables | 19.6m |
Other Current Assets | 537.4k |
Non-Current Assets | 8.4m |
Long-Term Investments | 5m |
PP&E | 3.1m |
Intangibles | 32.1k |
Other Non-Current Assets | 230.9k |
Free Cash Flow Analysis
HKE Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
HKE Holdings Ltd
Revenue
|
20.7m
SGD
|
Cost of Revenue
|
-12.9m
SGD
|
Gross Profit
|
7.8m
SGD
|
Operating Expenses
|
-22.1m
SGD
|
Operating Income
|
-14.3m
SGD
|
Other Expenses
|
955.5k
SGD
|
Net Income
|
-13.4m
SGD
|
Profitability Score
Profitability Due Diligence
HKE Holdings Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
HKE Holdings Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HKE Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
HKE Holdings Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HKE Holdings Ltd
Dividends
Current shareholder yield for HKE Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HKE Holdings Ltd
stock under the Base Case scenario is
0.14
HKD.
Compared to the current market price of 1.37 HKD,
HKE Holdings Ltd
is
Overvalued by 90%.