Chengdu Expressway Co Ltd Relative Valuation - Chengdu Expressway Co Ltd

Watchlist Manager

Watchlist

Price: 2.05 HKD 0.99%

Market Cap: HK$3.4B

	Chengdu Expressway Co Ltd HKEX:1785	CN
	Beacon Lighting Group Ltd ASX:BLX	AU
1	1606 Corp OTC:CBDW	US

Multiples-Based Value

The Multiples-Based Value of one Chengdu Expressway Co Ltd stock under the Base Case scenario is 3.62 HKD. Compared to the current market price of 2.05 HKD, Chengdu Expressway Co Ltd is Undervalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 43%

Multiples-Based Value

Price HK$2.05

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Chengdu Expressway Co Ltd HKEX:1785	3.4B HKD	1	6.1	3.7	3.7
AU		Transurban Group ASX:TCL	43.4B AUD	10.7	88.1	51.9	51.9
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	10.7B EUR	6.7	33.6	22.3	22.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	59.3B CNY	4.4	13.3	37.9	37.9
CN		Jiangsu Expressway Co Ltd SSE:600377	58.1B CNY	2.9	12.6	14.9	14.9
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	49.7B CNY	2	18.2	20.8	20.8
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	126.9B MXN	6.4	8.7	4.1	4.2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	33.1B BRL	1.8	10.1	6.9	8.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	45.1B HKD	2	7.4	5.5	5.5

				Revenue Growth	P/S to Growth
CN		Chengdu Expressway Co Ltd HKEX:1785	Average P/S: 3.9 1	N/A	N/A
AU		Transurban Group ASX:TCL	10.7	2%	5.4
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6.7	3%	2.2
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	4.4	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	2.9	-12%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	2	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.4	2%	3.2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.8	4%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	N/A	N/A

				Earnings Growth	PEG
CN		Chengdu Expressway Co Ltd HKEX:1785	Average P/E: 18.9 6.1	N/A	N/A
AU		Transurban Group ASX:TCL	88.1	94%	0.9
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	33.6	1%	33.6
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.3	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	12.6	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.2	12%	1.5
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.7	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	10.1	6%	1.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Chengdu Expressway Co Ltd HKEX:1785	Average EV/EBITDA: 16.6 3.7	N/A	N/A
AU		Transurban Group ASX:TCL	51.9	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	22.3	12%	1.9
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	37.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.1	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.9	15%	0.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Chengdu Expressway Co Ltd HKEX:1785	Average EV/EBIT: 18.9 3.7	N/A	N/A
AU		Transurban Group ASX:TCL	51.9	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	22.3	1%	22.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	37.9	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.2	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.4	11%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	N/A	N/A

Chengdu Expressway Co Ltd
HKEX:1785

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Chengdu Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu Expressway Co Ltd HKEX:1785

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Chengdu Expressway Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu Expressway Co Ltd
HKEX:1785

Competitors Multiples
Chengdu Expressway Co Ltd Competitors