Huayu Expressway Group Ltd
HKEX:1823
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huayu Expressway Group Ltd
HKEX:1823
|
CN |
|
E
|
Elegant Home-Tech Co Ltd
SSE:603221
|
CN |
|
Chongyi Zhangyuan Tungsten Co Ltd
SZSE:002378
|
CN |
|
Sampo Oyj
OMXH:SAMPO
|
FI |
|
R
|
Rajshree Polypack Ltd
NSE:RPPL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Huayu Expressway Group Ltd
Huayu Expressway Group Ltd
Balance Sheet
Huayu Expressway Group Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
50
|
2
|
4
|
544
|
147
|
160
|
13
|
21
|
14
|
9
|
11
|
31
|
43
|
235
|
230
|
272
|
206
|
314
|
186
|
|
| Cash |
50
|
2
|
4
|
544
|
147
|
160
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
235
|
230
|
0
|
0
|
314
|
186
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
14
|
9
|
11
|
31
|
43
|
0
|
0
|
272
|
206
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
0
|
|
| Total Receivables |
0
|
44
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
415
|
52
|
66
|
30
|
30
|
112
|
89
|
|
| Accounts Receivables |
0
|
43
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
110
|
84
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
64
|
88
|
82
|
160
|
257
|
391
|
|
| Other Current Assets |
0
|
5
|
0
|
0
|
85
|
21
|
20
|
9
|
15
|
14
|
6
|
22
|
17
|
14
|
23
|
144
|
1 300
|
23
|
48
|
|
| Total Current Assets |
50
|
50
|
15
|
545
|
243
|
181
|
34
|
31
|
30
|
14
|
17
|
52
|
477
|
365
|
407
|
528
|
1 707
|
720
|
714
|
|
| PP&E Net |
0
|
0
|
2
|
2
|
2
|
2
|
29
|
24
|
19
|
0
|
14
|
13
|
11
|
19
|
18
|
30
|
7
|
211
|
429
|
|
| PP&E Gross |
0
|
0
|
2
|
2
|
2
|
2
|
29
|
0
|
19
|
0
|
0
|
0
|
11
|
19
|
0
|
30
|
7
|
211
|
429
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
31
|
27
|
0
|
37
|
11
|
14
|
16
|
|
| Intangible Assets |
2
|
8
|
90
|
415
|
1 007
|
1 936
|
1 681
|
1 697
|
1 648
|
0
|
1 270
|
1 419
|
1 302
|
1 236
|
1 399
|
1 203
|
115
|
80
|
49
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
21
|
34
|
126
|
181
|
164
|
|
| Other Long-Term Assets |
0
|
1
|
30
|
80
|
2
|
66
|
150
|
153
|
150
|
0
|
122
|
125
|
158
|
140
|
136
|
114
|
1
|
37
|
37
|
|
| Total Assets |
52
N/A
|
59
+13%
|
138
+134%
|
1 041
+655%
|
1 254
+20%
|
2 186
+74%
|
1 893
-13%
|
1 904
+1%
|
1 847
-3%
|
0
N/A
|
1 423
N/A
|
1 610
+13%
|
1 949
+21%
|
1 763
-10%
|
1 981
+12%
|
1 908
-4%
|
1 956
+3%
|
1 249
-36%
|
1 413
+13%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
10
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
28
|
58
|
0
|
0
|
15
|
205
|
145
|
0
|
61
|
131
|
16
|
25
|
33
|
10
|
9
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
585
|
602
|
608
|
625
|
0
|
69
|
79
|
80
|
91
|
146
|
111
|
51
|
1
|
19
|
|
| Other Current Liabilities |
3
|
7
|
0
|
1
|
100
|
392
|
249
|
16
|
0
|
14
|
0
|
0
|
318
|
91
|
68
|
106
|
1 093
|
115
|
79
|
|
| Total Current Liabilities |
3
|
7
|
28
|
59
|
109
|
1 007
|
866
|
829
|
789
|
14
|
130
|
210
|
414
|
207
|
247
|
227
|
1 153
|
125
|
234
|
|
| Long-Term Debt |
0
|
0
|
0
|
341
|
448
|
629
|
735
|
754
|
730
|
0
|
1 069
|
1 065
|
936
|
936
|
875
|
879
|
0
|
1
|
100
|
|
| Minority Interest |
5
|
5
|
11
|
31
|
68
|
54
|
26
|
29
|
29
|
0
|
9
|
12
|
83
|
109
|
192
|
246
|
285
|
320
|
327
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
38
|
66
|
79
|
88
|
0
|
216
|
301
|
106
|
102
|
95
|
83
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
12
+53%
|
39
+229%
|
430
+998%
|
625
+45%
|
1 727
+176%
|
1 693
-2%
|
1 690
0%
|
1 636
-3%
|
0
N/A
|
1 423
N/A
|
1 588
+12%
|
1 539
-3%
|
1 355
-12%
|
1 409
+4%
|
1 436
+2%
|
1 438
+0%
|
445
-69%
|
662
+49%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
44
|
44
|
92
|
600
|
603
|
405
|
147
|
210
|
151
|
0
|
4
|
18
|
241
|
295
|
438
|
433
|
484
|
769
|
715
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
80
|
75
|
51
|
51
|
51
|
51
|
|
| Other Equity |
0
|
4
|
7
|
7
|
21
|
50
|
49
|
0
|
0
|
0
|
0
|
0
|
34
|
30
|
55
|
17
|
20
|
20
|
19
|
|
| Total Equity |
44
N/A
|
47
+6%
|
99
+110%
|
611
+519%
|
628
+3%
|
459
-27%
|
200
-56%
|
214
+7%
|
211
-2%
|
0
N/A
|
0
N/A
|
22
N/A
|
410
+1 753%
|
409
0%
|
572
+40%
|
472
-18%
|
518
+10%
|
804
+55%
|
751
-7%
|
|
| Total Liabilities & Equity |
52
N/A
|
59
+13%
|
138
+134%
|
1 041
+655%
|
1 254
+20%
|
2 186
+74%
|
1 893
-13%
|
1 904
+1%
|
1 847
-3%
|
0
N/A
|
1 423
N/A
|
1 610
+13%
|
1 949
+21%
|
1 763
-10%
|
1 981
+12%
|
1 908
-4%
|
1 956
+3%
|
1 249
-36%
|
1 413
+13%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
400
|
413
|
413
|
413
|
413
|
413
|
0
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
|