H

Huayu Expressway Group Ltd
HKEX:1823

Watchlist Manager
Huayu Expressway Group Ltd
HKEX:1823
Watchlist
Price: 1.01 HKD -8.18% Market Closed
Market Cap: HK$416.7m

Relative Value

The Relative Value of one Huayu Expressway Group Ltd stock under the Base Case scenario is 0.36 HKD. Compared to the current market price of 1.01 HKD, Huayu Expressway Group Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.36 HKD
Overvaluation 64%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Huayu Expressway Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huayu Expressway Group Ltd
HKEX:1823
416.7m HKD 2.6 -8.5 -13.9 -13.9
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.3 6.7 9.8
US
Quanta Services Inc
NYSE:PWR
71.1B USD 2.6 69.8 31.8 49.9
IN
Larsen and Toubro Ltd
F:LTO
48.8B EUR 1.9 32.7 2 165.2 2 538.6
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 1.9 33.1 19.9 23.3
NL
Ferrovial SE
AEX:FER
41.2B EUR 4.5 12.7 39.2 58.6
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.5 12.6 38.9 58.2
US
Comfort Systems USA Inc
NYSE:FIX
40B USD 4.8 47.9 31.5 35.4
DE
Hochtief AG
XETRA:HOT
26.4B EUR 0.7 31.4 13.7 20.3
US
EMCOR Group Inc
NYSE:EME
32.2B USD 2 28.5 18.6 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.1B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Huayu Expressway Group Ltd
HKEX:1823
Average EV/EBITDA: 237.6
Negative Multiple: -13.9
N/A N/A
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 165.2
18%
120.3
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.5
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Huayu Expressway Group Ltd
HKEX:1823
Average EV/EBIT: 282.5
Negative Multiple: -13.9
N/A N/A
FR
Vinci SA
PAR:DG
9.8
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.9
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 538.6
21%
120.9
IN
Larsen & Toubro Ltd
NSE:LT
23.3
21%
1.1
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
ES
Ferrovial SA
MAD:FER
58.2
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.4
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.3
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.7
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5