H
Huayu Expressway Group Ltd
HKEX:1823
Huayu Expressway Group Ltd
HKEX:1823
Price:
1.63
HKD
Market Cap:
HK$767.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Huayu Expressway Group Ltd
HKEX:1823
|
CN |
|
H
|
Hume Cement Industries Bhd
KLSE:HUMEIND
|
MY |
|
Estun Automation Co Ltd
SZSE:002747
|
CN |
|
Beijing Chunlizhengda Medical Instruments Co Ltd
HKEX:1858
|
CN |
|
LB Group Co Ltd
SZSE:002601
|
CN |
|
J
|
Jiangsu Rongtai Industry Co Ltd
SSE:605133
|
CN |
|
H
|
Haining China Leather Market Co Ltd
SZSE:002344
|
CN |
|
W
|
WCE Holdings Bhd
KLSE:WCEHB
|
MY |
|
Dropbox Inc
NASDAQ:DBX
|
US |
Income Statement
Earnings Waterfall
Huayu Expressway Group Ltd
Huayu Expressway Group Ltd
Income Statement
Huayu Expressway Group Ltd
Huayu Expressway Group Ltd
Currency: CNY
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
(13)
|
0
|
0
|
77
|
73
|
72
|
70
|
72
|
73
|
69
|
62
|
55
|
52
|
52
|
50
|
47
|
47
|
48
|
48
|
49
|
48
|
3
|
3
|
2
|
1
|
2
|
2
|
5
|
0
|
|
| Revenue |
206
N/A
|
351
+71%
|
538
+53%
|
594
+11%
|
1 125
+89%
|
942
-16%
|
139
-85%
|
173
+25%
|
168
-3%
|
181
+8%
|
184
+2%
|
192
+4%
|
181
-6%
|
163
-10%
|
139
-15%
|
133
-4%
|
167
+25%
|
197
+18%
|
204
+4%
|
302
+48%
|
457
+51%
|
461
+1%
|
541
+17%
|
998
+84%
|
688
-31%
|
295
-57%
|
410
+39%
|
456
+11%
|
407
-11%
|
259
-36%
|
198
-24%
|
145
-27%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(201)
|
(343)
|
(526)
|
(581)
|
(1 100)
|
(901)
|
(78)
|
(85)
|
(58)
|
(62)
|
(66)
|
(71)
|
(74)
|
(72)
|
(49)
|
(40)
|
(62)
|
(72)
|
(76)
|
(145)
|
(238)
|
(281)
|
(351)
|
(614)
|
(480)
|
(253)
|
(290)
|
(320)
|
(292)
|
(202)
|
(159)
|
(122)
|
|
| Gross Profit |
5
N/A
|
8
+71%
|
12
+53%
|
13
+11%
|
25
+89%
|
41
+65%
|
61
+48%
|
88
+46%
|
110
+25%
|
119
+8%
|
118
0%
|
120
+2%
|
106
-11%
|
92
-14%
|
90
-2%
|
93
+4%
|
105
+12%
|
125
+19%
|
129
+4%
|
157
+22%
|
219
+40%
|
180
-18%
|
190
+6%
|
384
+102%
|
208
-46%
|
42
-80%
|
120
+183%
|
135
+13%
|
115
-15%
|
57
-50%
|
40
-31%
|
24
-40%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(26)
|
(22)
|
(28)
|
(31)
|
(30)
|
(31)
|
(30)
|
(9)
|
(19)
|
(26)
|
(23)
|
(61)
|
(220)
|
(27)
|
(26)
|
(21)
|
(22)
|
(29)
|
(44)
|
(63)
|
(63)
|
(54)
|
(71)
|
(97)
|
(88)
|
(52)
|
(68)
|
(77)
|
(58)
|
(56)
|
(54)
|
|
| Selling, General & Administrative |
(21)
|
(28)
|
(24)
|
(29)
|
(31)
|
(30)
|
(31)
|
(31)
|
(28)
|
(28)
|
(26)
|
(24)
|
(24)
|
(25)
|
(27)
|
(26)
|
(23)
|
(24)
|
(30)
|
(46)
|
(64)
|
(61)
|
(56)
|
(74)
|
(98)
|
(88)
|
(55)
|
(70)
|
(74)
|
(56)
|
(58)
|
(56)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
19
|
9
|
(0)
|
2
|
(37)
|
(195)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
1
|
(2)
|
2
|
3
|
2
|
1
|
3
|
3
|
(2)
|
(2)
|
2
|
2
|
|
| Operating Income |
(16)
N/A
|
(18)
-17%
|
(10)
+44%
|
(15)
-46%
|
(6)
+60%
|
11
N/A
|
30
+169%
|
59
+96%
|
101
+72%
|
99
-1%
|
92
-8%
|
98
+7%
|
45
-54%
|
(129)
N/A
|
63
N/A
|
68
+8%
|
84
+24%
|
102
+22%
|
100
-2%
|
113
+13%
|
156
+38%
|
118
-25%
|
136
+16%
|
314
+130%
|
112
-64%
|
(45)
N/A
|
68
N/A
|
67
-1%
|
38
-43%
|
(1)
N/A
|
(16)
-2 494%
|
(30)
-85%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(52)
|
(96)
|
(79)
|
(91)
|
(95)
|
(91)
|
(88)
|
(85)
|
(75)
|
(64)
|
(59)
|
(60)
|
(60)
|
(53)
|
(49)
|
(56)
|
(60)
|
(32)
|
(19)
|
16
|
33
|
1
|
(1)
|
1
|
10
|
7
|
(20)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(276)
|
(289)
|
(303)
|
(290)
|
0
|
0
|
0
|
0
|
(158)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(19)
-18%
|
(11)
+39%
|
(16)
-41%
|
(282)
-1 675%
|
(330)
-17%
|
(369)
-12%
|
(311)
+16%
|
10
N/A
|
4
-57%
|
1
-87%
|
10
+1 672%
|
(197)
N/A
|
(204)
-3%
|
(2)
+99%
|
9
N/A
|
24
+170%
|
42
+74%
|
47
+12%
|
63
+34%
|
96
+53%
|
57
-41%
|
104
+82%
|
295
+184%
|
128
-57%
|
(13)
N/A
|
68
N/A
|
67
-2%
|
39
-42%
|
10
-75%
|
(9)
N/A
|
(50)
-442%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
(0)
|
(0)
|
64
|
71
|
83
|
77
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(8)
|
(11)
|
(5)
|
(6)
|
40
|
32
|
(28)
|
(22)
|
(23)
|
(68)
|
(43)
|
(7)
|
(19)
|
(24)
|
(22)
|
(6)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(15)
|
(18)
|
(12)
|
(16)
|
(218)
|
(260)
|
(286)
|
(234)
|
8
|
2
|
(1)
|
8
|
(200)
|
(207)
|
(10)
|
(2)
|
19
|
36
|
87
|
96
|
69
|
36
|
81
|
227
|
85
|
(19)
|
49
|
42
|
17
|
3
|
(13)
|
(53)
|
|
| Income to Minority Interest |
1
|
1
|
(0)
|
(1)
|
20
|
25
|
28
|
22
|
(2)
|
(1)
|
(1)
|
(2)
|
19
|
19
|
(0)
|
(1)
|
(3)
|
(4)
|
(10)
|
(14)
|
(18)
|
(6)
|
(12)
|
(55)
|
(29)
|
(6)
|
(23)
|
(23)
|
(13)
|
(2)
|
5
|
9
|
|
| Net Income (Common) |
(14)
N/A
|
(18)
-22%
|
(12)
+31%
|
(17)
-39%
|
(198)
-1 077%
|
(235)
-19%
|
(259)
-10%
|
(211)
+18%
|
6
N/A
|
0
-95%
|
(2)
N/A
|
6
N/A
|
(181)
N/A
|
(187)
-4%
|
(10)
+94%
|
(3)
+72%
|
16
N/A
|
32
+101%
|
77
+140%
|
82
+7%
|
50
-38%
|
30
-40%
|
69
+130%
|
173
+150%
|
86
-50%
|
20
-77%
|
49
+144%
|
352
+618%
|
329
-6%
|
1
-100%
|
(9)
N/A
|
(44)
-414%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.05
-67%
|
-0.48
-860%
|
-0.57
-19%
|
-0.63
-11%
|
-0.51
+19%
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
0.02
N/A
|
-0.44
N/A
|
-0.45
-2%
|
-0.03
+93%
|
-0.01
+67%
|
0.04
N/A
|
0.08
+100%
|
0.19
+138%
|
0.2
+5%
|
0.12
-40%
|
0.07
-42%
|
0.17
+143%
|
0.42
+147%
|
0.2
-52%
|
0.04
-80%
|
0.11
+175%
|
0.85
+673%
|
0.79
-7%
|
0
N/A
|
-0.02
N/A
|
-0.11
-450%
|
|
Switch to:
Switch to:
See Also
Discover More
