Samsonite International SA
HKEX:1910
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.2), the stock would be worth HK$19.01 (33% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.9 | HK$14.27 |
0%
|
| 3-Year Average | 13.2 | HK$19.01 |
+33%
|
| 5-Year Average | 13.2 | HK$19.11 |
+34%
|
| Industry Average | 1.9 | HK$2.7 |
-81%
|
| Country Average | 16.8 | HK$24.26 |
+70%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| LU |
|
Samsonite International SA
HKEX:1910
|
19.8B HKD | 9.9 | 8.7 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
224.1B EUR | 17.1 | 20.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
170.2B EUR | 38 | 37.6 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -632 676.8 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
85.8B CHF | 23.7 | 23.5 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
84B EUR | 24.7 | 36.3 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
76.7B EUR | 7.1 | 16.9 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 387.2 | 81.6 | |
| FR |
|
Kering SA
PAR:KER
|
28.5B EUR | 16.9 | 396.2 | |
| DE |
|
Adidas AG
XETRA:ADS
|
26.3B EUR | 104.4 | 19.7 | |
| CN |
|
ANTA Sports Products Ltd
HKEX:2020
|
226.9B HKD | 10.2 | 14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 12.1 |
| Median | 16.8 |
| 70th Percentile | 22.9 |
| Max | 1 067.8 |
Other Multiples
Samsonite International SA
Glance View
Samsonite International SA, with its robust legacy dating back to 1910, has firmly established itself as a stalwart in the luggage industry. Founded by Jesse Shwayder in Denver, Colorado, the company began its journey crafting sturdy trunks designed for the adventurous traveler. Over the decades, Samsonite has evolved from being a small family business into a global leader in travel goods, renowned for its commitment to quality, innovation, and timeless design. The company adeptly navigated the transformations in travel culture and consumer preferences, consistently channeling resources into research and development to stay ahead of trends. By striking a balance between classic utility and cutting-edge aesthetics, Samsonite has created products that appeal to both the seasoned globetrotter and the casual traveler alike. Operating through a multifaceted business model, Samsonite makes its money by leveraging an extensive portfolio of brands and products that cater to various segments of the market. While the Samsonite name remains synonymous with durable and stylish luggage, the company's acquisitions, such as Tumi and American Tourister, have expanded its reach to encompass high-end, luxury, and value-oriented consumers. This diversification strategy allows Samsonite to tap into different demographics and geographic markets, enhancing its revenue streams. Retail, wholesale, and e-commerce channels further cement its presence worldwide. By maintaining a strong focus on consumer insights, sustainable practices, and innovative materials, Samsonite continues to craft travel solutions that resonate across the globe, ensuring its legacy endures in a dynamic, competitive landscape.