Samsonite International SA
HKEX:1910

Watchlist Manager
Samsonite International SA Logo
Samsonite International SA
HKEX:1910
Watchlist
Price: 20.2 HKD -0.59% Market Closed
Market Cap: 28B HKD

Relative Value

The Relative Value of one Samsonite International SA stock under the Base Case scenario is hidden HKD. Compared to the current market price of 20.2 HKD, Samsonite International SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samsonite International SA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
1
Forward
1
vs History
57
vs Industry
48
Median 3Y
11.2
Median 5Y
10.9
Industry
17.9
Forward
12.7
vs History
57
vs Industry
46
Median 3Y
7.6
Median 5Y
7.8
Industry
10.2
vs History
6
vs Industry
24
Median 3Y
18.8
Median 5Y
-4.4
Industry
18.2
vs History
79
vs Industry
22
Median 3Y
3
Median 5Y
3.6
Industry
1.3
vs History
76
vs Industry
35
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
Forward
1.6
vs History
76
vs Industry
55
Median 3Y
2.8
Median 5Y
3.3
Industry
4
vs History
65
vs Industry
51
Median 3Y
7.3
Median 5Y
8.1
Industry
9.8
Forward
9.1
vs History
57
vs Industry
46
Median 3Y
9.6
Median 5Y
9.4
Industry
13.3
Forward
10.6
vs History
42
vs Industry
39
Median 3Y
11
Median 5Y
11.4
Industry
11.4
vs History
33
vs Industry
33
Median 3Y
13.4
Median 5Y
13.4
Industry
15.1
vs History
49
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Samsonite International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Samsonite International SA
HKEX:1910
28.3B HKD 0.8 9.2 5.9 7.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.3B EUR 3.8 28.5 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.4B EUR 14 49.2 28.6 32.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.7B EUR 4.7 53.2 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
99B CHF 4.8 25.9 22.1 22.1
FR
Christian Dior SE
PAR:CDI
105.9B EUR 1.3 23.2 4.9 7.1
FR
Kering SA
PAR:KER
37.1B EUR 2.4 50.9 12.7 28.3
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.7 51.8 57.9
DE
Adidas AG
XETRA:ADS
29.5B EUR 1.2 24.2 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.9 11.2 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Samsonite International SA
HKEX:1910
Average EV/EBITDA: 18
5.9
-7%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.6
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.8
25%
2.1
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Samsonite International SA
HKEX:1910
Average EV/EBIT: 24
7.8
-1%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.7
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.3
1%
28.3
IN
Titan Company Ltd
NSE:TITAN
57.9
26%
2.2
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1