R

Ritamix Global Ltd
HKEX:1936

Watchlist Manager
Ritamix Global Ltd
HKEX:1936
Watchlist
Price: 0.71 HKD Market Closed
Market Cap: HK$331.4m

Relative Value

The Relative Value of one Ritamix Global Ltd stock under the Base Case scenario is 0.38 HKD. Compared to the current market price of 0.71 HKD, Ritamix Global Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.38 HKD
Overvaluation 47%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ritamix Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ritamix Global Ltd
HKEX:1936
331.4m HKD 1.3 19.3 4.6 5.7
US
Sysco Corp
NYSE:SYY
39.7B USD 0.5 22.1 11.3 14.2
US
US Foods Holding Corp
NYSE:USFD
18.7B USD 0.5 33.7 14.3 19.8
US
Performance Food Group Co
NYSE:PFGC
14.9B USD 0.2 45.5 13.8 26.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
157.6B THB 0.3 16.3 7.9 15
SG
Olam Group Ltd
SGX:VC2
3.3B SGD 0.1 13 5.6 9.1
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 13 10.3 10.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.6 14.5 21.8
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -22.8 8.3 22.7
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/E Multiple
Earnings Growth PEG
MY
R
Ritamix Global Ltd
HKEX:1936
Average P/E: 23
19.3
N/A N/A
US
Sysco Corp
NYSE:SYY
22.1
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.7
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
45.5
51%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.3
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13
N/A N/A
AU
Metcash Ltd
ASX:MTS
13
4%
3.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.6
23%
1.5
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -22.8 N/A N/A
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
R
Ritamix Global Ltd
HKEX:1936
Average EV/EBITDA: 9.1
4.6
N/A N/A
US
Sysco Corp
NYSE:SYY
11.3
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
US
Performance Food Group Co
NYSE:PFGC
13.8
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
US
United Natural Foods Inc
NYSE:UNFI
8.3
19%
0.4
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
R
Ritamix Global Ltd
HKEX:1936
Average EV/EBIT: 15.7
5.7
N/A N/A
US
Sysco Corp
NYSE:SYY
14.2
4%
3.6
US
US Foods Holding Corp
NYSE:USFD
19.8
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.5
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
15
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.8
17%
1.3
US
United Natural Foods Inc
NYSE:UNFI
22.7
40%
0.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7