CP Axtra PCL
SET:CPAXT

Watchlist Manager
CP Axtra PCL Logo
CP Axtra PCL
SET:CPAXT
Watchlist
Price: 24.1 THB -5.49% Market Closed
Market Cap: 251.3B THB

Intrinsic Value

The intrinsic value of one CPAXT stock under the Base Case scenario is 42.55 THB. Compared to the current market price of 24.1 THB, CP Axtra PCL is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPAXT Intrinsic Value
42.55 THB
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CP Axtra PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CPAXT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CPAXT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about CP Axtra PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CP Axtra PCL

Current Assets 66.2B
Cash & Short-Term Investments 23.1B
Receivables 8.3B
Other Current Assets 34.8B
Non-Current Assets 467.7B
Long-Term Investments 62.1B
PP&E 157B
Intangibles 245.5B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
CP Axtra PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CP Axtra PCL

Revenue
498.9B THB
Cost of Revenue
-418.4B THB
Gross Profit
80.5B THB
Operating Expenses
-63.1B THB
Operating Income
17.4B THB
Other Expenses
-7.8B THB
Net Income
9.6B THB
Fundamental Scores

CPAXT Profitability Score
Profitability Due Diligence

CP Axtra PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
49/100
Profitability
Score

CP Axtra PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CPAXT Solvency Score
Solvency Due Diligence

CP Axtra PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
40/100
Solvency
Score

CP Axtra PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPAXT Price Targets Summary
CP Axtra PCL

There are no price targets for CPAXT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPAXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CPAXT stock?

The intrinsic value of one CPAXT stock under the Base Case scenario is 42.55 THB.

Is CPAXT stock undervalued or overvalued?

Compared to the current market price of 24.1 THB, CP Axtra PCL is Undervalued by 43%.

Back to Top