TBK & Sons Holdings Ltd
HKEX:1960

Watchlist Manager
TBK & Sons Holdings Ltd Logo
TBK & Sons Holdings Ltd
HKEX:1960
Watchlist
Price: 0.29 HKD 7.41% Market Closed
Market Cap: 290m HKD

Relative Value

The Relative Value of one TBK & Sons Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.29 HKD, TBK & Sons Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBK & Sons Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
2
vs History
vs Industry
18
Median 3Y
-4
Median 5Y
-2.6
Industry
18.3
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-63.7
Industry
11.2
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-20.1
Industry
14.2
vs History
0
vs Industry
51
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
vs History
7
vs Industry
80
Median 3Y
0.4
Median 5Y
0.3
Industry
3.1
vs History
15
vs Industry
28
Median 3Y
11.7
Median 5Y
8.8
Industry
6.9
vs History
vs Industry
17
Median 3Y
-2.9
Median 5Y
-1.6
Industry
11
vs History
vs Industry
16
Median 3Y
-2.9
Median 5Y
-1.6
Industry
13.4
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-41.6
Industry
11.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-32.4
Industry
12.1
vs History
9
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

Competitors Multiples
TBK & Sons Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TBK & Sons Holdings Ltd
HKEX:1960
290m HKD 1.5 -5.3 -4.2 -4.2
US
Schlumberger NV
NYSE:SLB
66.2B USD 1.9 18.2 8.7 12.4
US
Baker Hughes Co
NASDAQ:BKR
46.5B USD 1.7 16.1 10.2 13.4
US
Halliburton Co
NYSE:HAL
27.5B USD 1.2 21 7.6 10.2
LU
Tenaris SA
MIL:TEN
17.9B EUR 1.8 10.5 6.3 8.1
UK
TechnipFMC PLC
NYSE:FTI
19.7B USD 2 20.8 11.1 14.9
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73.5B CNY 4.7 25.9 22.8 22.8
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 9.9 9.3 9.3
US
Weatherford International PLC
NASDAQ:WFRD
5.8B USD 1.2 14.3 6.7 9.1
US
Nov Inc
NYSE:NOV
6.4B USD 0.7 16.6 6.7 10
UK
Subsea 7 SA
OSE:SUBC
61.6B NOK 0.9 21.3 5.2 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
TBK & Sons Holdings Ltd
HKEX:1960
Average EV/EBITDA: 9.5
Negative Multiple: -4.2
N/A N/A
US
Schlumberger NV
NYSE:SLB
8.7
3%
2.9
US
B
Baker Hughes Co
NASDAQ:BKR
10.2
7%
1.5
US
Halliburton Co
NYSE:HAL
7.6
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.3
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
11.1
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.8
28%
0.8
FR
Technip Energies NV
PAR:TE
9.3
16%
0.6
US
Weatherford International PLC
NASDAQ:WFRD
6.7
-4%
N/A
US
Nov Inc
NYSE:NOV
6.7
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5.2
16%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
TBK & Sons Holdings Ltd
HKEX:1960
Average EV/EBIT: 12.1
Negative Multiple: -4.2
N/A N/A
US
Schlumberger NV
NYSE:SLB
12.4
2%
6.2
US
B
Baker Hughes Co
NASDAQ:BKR
13.4
9%
1.5
US
Halliburton Co
NYSE:HAL
10.2
-5%
N/A
LU
Tenaris SA
MIL:TEN
8.1
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.9
22%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.8
23%
1
FR
Technip Energies NV
PAR:TE
9.3
17%
0.5
US
Weatherford International PLC
NASDAQ:WFRD
9.1
-5%
N/A
US
Nov Inc
NYSE:NOV
10
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.9
31%
0.4