Microware Group Ltd
HKEX:1985
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Microware Group Ltd
HKEX:1985
|
HK |
Balance Sheet
Balance Sheet Decomposition
Microware Group Ltd
Microware Group Ltd
Balance Sheet
Microware Group Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
86
|
104
|
108
|
272
|
247
|
252
|
241
|
240
|
237
|
248
|
160
|
161
|
|
| Cash |
86
|
104
|
108
|
272
|
247
|
252
|
241
|
240
|
237
|
248
|
160
|
161
|
|
| Short-Term Investments |
21
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
9
|
|
| Total Receivables |
235
|
254
|
178
|
124
|
168
|
208
|
229
|
133
|
172
|
118
|
165
|
203
|
|
| Accounts Receivables |
142
|
159
|
178
|
124
|
168
|
208
|
229
|
133
|
172
|
118
|
159
|
189
|
|
| Other Receivables |
93
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
|
| Inventory |
36
|
33
|
54
|
24
|
25
|
39
|
39
|
54
|
55
|
58
|
111
|
80
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
10
|
30
|
48
|
58
|
68
|
61
|
177
|
|
| Total Current Assets |
378
|
400
|
341
|
420
|
442
|
509
|
539
|
475
|
523
|
498
|
503
|
630
|
|
| PP&E Net |
3
|
2
|
2
|
1
|
2
|
3
|
12
|
13
|
19
|
17
|
11
|
25
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
3
|
12
|
13
|
19
|
17
|
11
|
25
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
15
|
15
|
15
|
17
|
17
|
20
|
27
|
31
|
28
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Long-Term Investments |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
|
| Other Long-Term Assets |
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
5
|
|
| Total Assets |
390
N/A
|
403
+3%
|
345
-14%
|
424
+23%
|
445
+5%
|
514
+15%
|
552
+7%
|
489
-11%
|
543
+11%
|
517
-5%
|
517
+0%
|
727
+41%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
219
|
242
|
0
|
215
|
227
|
176
|
177
|
154
|
152
|
166
|
170
|
249
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
16
|
22
|
19
|
44
|
26
|
27
|
37
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
11
|
23
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
10
|
11
|
10
|
28
|
|
| Other Current Liabilities |
2
|
3
|
3
|
3
|
0
|
107
|
107
|
85
|
110
|
95
|
114
|
145
|
|
| Total Current Liabilities |
221
|
245
|
236
|
218
|
227
|
299
|
314
|
265
|
325
|
298
|
332
|
481
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
27
|
29
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
2
|
5
|
4
|
4
|
5
|
4
|
4
|
3
|
5
|
4
|
4
|
|
| Total Liabilities |
251
N/A
|
277
+10%
|
241
-13%
|
222
-8%
|
231
+4%
|
304
+32%
|
317
+4%
|
268
-16%
|
331
+24%
|
304
-8%
|
336
+10%
|
505
+50%
|
|
| Equity | |||||||||||||
| Common Stock |
47
|
47
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
92
|
79
|
104
|
53
|
65
|
61
|
85
|
73
|
133
|
134
|
133
|
146
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
|
| Other Equity |
0
|
0
|
0
|
71
|
71
|
71
|
71
|
71
|
71
|
0
|
0
|
2
|
|
| Total Equity |
139
N/A
|
126
-9%
|
104
-17%
|
202
+94%
|
214
+6%
|
210
-2%
|
234
+11%
|
222
-5%
|
212
-5%
|
212
+0%
|
181
-15%
|
223
+23%
|
|
| Total Liabilities & Equity |
390
N/A
|
403
+3%
|
345
-14%
|
424
+23%
|
445
+5%
|
514
+15%
|
552
+7%
|
489
-11%
|
543
+11%
|
517
-5%
|
517
+0%
|
727
+41%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
270
|
270
|
270
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
273
|
300
|
|