M

Microware Group Ltd
HKEX:1985

Watchlist Manager
Microware Group Ltd
HKEX:1985
Watchlist
Price: 1.29 HKD Market Closed
Market Cap: 387m HKD

Relative Value

The Relative Value of one Microware Group Ltd stock under the Base Case scenario is 1.47 HKD. Compared to the current market price of 1.29 HKD, Microware Group Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.47 HKD
Undervaluation 12%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
vs History
vs Industry
46
Median 3Y
9
Median 5Y
7.3
Industry
22.3
vs History
38
vs Industry
16
Median 3Y
8.5
Median 5Y
5.4
Industry
16
vs History
vs Industry
49
Median 3Y
4
Median 5Y
4.2
Industry
20.9
vs History
30
vs Industry
54
Median 3Y
1.7
Median 5Y
1.3
Industry
3
vs History
14
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
vs History
23
vs Industry
77
Median 3Y
1.2
Median 5Y
1
Industry
4.9
vs History
4
vs Industry
53
Median 3Y
4.1
Median 5Y
3.4
Industry
12.2
vs History
4
vs Industry
50
Median 3Y
4.4
Median 5Y
3.6
Industry
15.9
vs History
22
vs Industry
27
Median 3Y
4.4
Median 5Y
3
Industry
14.7
vs History
22
vs Industry
19
Median 3Y
4.9
Median 5Y
3.3
Industry
17.4
vs History
33
vs Industry
64
Median 3Y
0.9
Median 5Y
0.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Microware Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Microware Group Ltd
HKEX:1985
387m HKD 0.3 -243.1 18.6 18.6
US
International Business Machines Corp
NYSE:IBM
283.8B USD 4.3 35.9 22 30.9
IE
Accenture PLC
NYSE:ACN
172.7B USD 2.4 22.7 12.4 15.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.5 23.5 16.2 17.7
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 23.8 15.6 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.6 16.3 19.4
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 17.2 15.5 22.7
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.9 15.3 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.3B USD 2 19.4 10.3 12.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.9 9.9 21