M
Microware Group Ltd
HKEX:1985
Microware Group Ltd
HKEX:1985
Price:
1.22
HKD
-2.4%
Market Closed
Market Cap:
HK$366m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Microware Group Ltd
HKEX:1985
|
HK |
|
Tianjin Hi-Tech Development Co Ltd
SSE:600082
|
CN |
|
Rimini Street Inc
F:0QH
|
US |
|
BOC International China Co Ltd
SSE:601696
|
CN |
|
Rightway Holdings Co Ltd
SSE:600321
|
CN |
|
S
|
Sanyo Special Steel Co Ltd
TSE:5481
|
JP |
|
Tasman Resources Ltd
ASX:TAS
|
AU |
|
MotorCycle Holdings Ltd
ASX:MTO
|
AU |
|
Investec PLC
LSE:INVP
|
UK |
|
Oruka Therapeutics Inc
NASDAQ:ORKA
|
US |
|
X
|
Xiangtan Electric Manufacturing Co Ltd
SSE:600416
|
CN |
|
Urban Jakarta Propertindo Tbk PT
IDX:URBN
|
ID |
|
Wantedly Inc
TSE:3991
|
JP |
|
Desktop Metal Inc
NYSE:DM
|
US |
|
C
|
CAB Cakaran Corporation Bhd
KLSE:CARLSBG
|
MY |
Income Statement
Earnings Waterfall
Microware Group Ltd
Microware Group Ltd
Income Statement
Microware Group Ltd
Microware Group Ltd
Currency: HKD
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 096
N/A
|
1 207
+10%
|
1 255
+4%
|
1 317
+5%
|
1 365
+4%
|
1 292
-5%
|
1 114
-14%
|
1 078
-3%
|
1 382
+28%
|
1 149
-17%
|
1 480
+29%
|
1 167
-21%
|
1 096
-6%
|
1 234
+13%
|
1 457
+18%
|
1 491
+2%
|
1 429
-4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(977)
|
(1 090)
|
(1 130)
|
(1 182)
|
(1 215)
|
(1 137)
|
(972)
|
(948)
|
(1 215)
|
(1 016)
|
(1 312)
|
(1 045)
|
(977)
|
(1 089)
|
(1 302)
|
(1 303)
|
(1 233)
|
|
| Gross Profit |
119
N/A
|
117
-2%
|
125
+7%
|
134
+8%
|
150
+12%
|
155
+3%
|
142
-8%
|
130
-8%
|
167
+28%
|
133
-20%
|
168
+27%
|
122
-28%
|
120
-1%
|
145
+21%
|
155
+7%
|
188
+22%
|
196
+4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(85)
|
(87)
|
(90)
|
(97)
|
(103)
|
(96)
|
(90)
|
(85)
|
(110)
|
(95)
|
(114)
|
(91)
|
(85)
|
(106)
|
(106)
|
(165)
|
(182)
|
|
| Selling, General & Administrative |
(83)
|
(86)
|
(88)
|
(92)
|
(100)
|
(98)
|
(87)
|
(86)
|
(111)
|
(93)
|
(120)
|
(90)
|
(89)
|
(103)
|
(116)
|
(162)
|
(183)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(5)
|
(3)
|
2
|
(3)
|
1
|
1
|
(2)
|
5
|
(1)
|
4
|
(3)
|
9
|
1
|
1
|
|
| Operating Income |
35
N/A
|
30
-14%
|
35
+16%
|
38
+8%
|
48
+27%
|
59
+23%
|
52
-12%
|
46
-12%
|
57
+25%
|
38
-34%
|
54
+42%
|
31
-43%
|
35
+13%
|
39
+12%
|
48
+25%
|
23
-53%
|
14
-40%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
1
|
0
|
0
|
(0)
|
2
|
(0)
|
3
|
(0)
|
0
|
1
|
(1)
|
2
|
(1)
|
5
|
(3)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
36
N/A
|
30
-17%
|
35
+17%
|
38
+8%
|
49
+31%
|
59
+19%
|
54
-7%
|
45
-17%
|
57
+25%
|
38
-32%
|
53
+38%
|
39
-27%
|
34
-12%
|
44
+28%
|
45
+3%
|
18
-60%
|
8
-55%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(7)
|
(9)
|
(6)
|
(8)
|
(6)
|
(6)
|
(8)
|
(8)
|
(10)
|
(10)
|
|
| Income from Continuing Operations |
30
|
25
|
29
|
31
|
40
|
49
|
47
|
38
|
48
|
32
|
45
|
33
|
28
|
36
|
37
|
8
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
30
N/A
|
25
-17%
|
29
+15%
|
31
+8%
|
41
+30%
|
50
+23%
|
47
-5%
|
38
-19%
|
48
+24%
|
32
-33%
|
35
+11%
|
33
-6%
|
28
-14%
|
36
+28%
|
37
+2%
|
8
-78%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.08
-20%
|
0.1
+25%
|
0.1
N/A
|
0.14
+40%
|
0.17
+21%
|
0.16
-6%
|
0.13
-19%
|
0.16
+23%
|
0.11
-31%
|
0.11
N/A
|
0.11
N/A
|
0.09
-18%
|
0.12
+33%
|
0.13
+8%
|
0.03
-77%
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
