ManpowerGroup Greater China Ltd
HKEX:2180

Watchlist Manager
ManpowerGroup Greater China Ltd Logo
ManpowerGroup Greater China Ltd
HKEX:2180
Watchlist
Price: 4.32 HKD -0.46% Market Closed
Market Cap: 896.4m HKD

Relative Value

The Relative Value of one ManpowerGroup Greater China Ltd stock under the Base Case scenario is 27.57 HKD. Compared to the current market price of 4.32 HKD, ManpowerGroup Greater China Ltd is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.57 HKD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
61
vs Industry
61
Median 3Y
8.9
Median 5Y
7.4
Industry
19.5
vs History
23
vs Industry
55
Median 3Y
8.7
Median 5Y
7.7
Industry
12.7
vs History
23
vs Industry
40
Median 3Y
13.7
Median 5Y
12
Industry
18.4
vs History
90
vs Industry
80
Median 3Y
1
Median 5Y
1
Industry
2.4
vs History
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
93
Median 3Y
0.3
Median 5Y
0.1
Industry
3.3
vs History
vs Industry
73
Median 3Y
1.1
Median 5Y
0.2
Industry
10.4
vs History
vs Industry
71
Median 3Y
1.2
Median 5Y
0.2
Industry
13.4
vs History
vs Industry
72
Median 3Y
1.3
Median 5Y
0.5
Industry
12.1
vs History
vs Industry
64
Median 3Y
1.4
Median 5Y
0.5
Industry
14.7
vs History
vs Industry
92
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
ManpowerGroup Greater China Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ManpowerGroup Greater China Ltd
HKEX:2180
896.4m HKD 0.1 6.3 -0.4 -0.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 28.7 18.5 22.6
NL
Randstad NV
AEX:RAND
6.6B EUR 0.3 62.1 9.4 20.1
US
Robert Half Inc
SWB:RHJ
6.2B EUR 1.2 34.5 22.3 27.3
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 14 7.9 11.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.9 40.1 40.9
JP
Persol Holdings Co Ltd
TSE:2181
635.2B JPY 0.4 17.7 6.5 10.2
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 21 13 15.9
US
Korn Ferry
NYSE:KFY
3.7B USD 1.4 15.4 8 9.9
US
TriNet Group Inc
NYSE:TNET
3.7B USD 0.7 22.4 13.6 17.7
JP
TechnoPro Holdings Inc
TSE:6028
441.3B JPY 1.9 25.3 14.2 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ManpowerGroup Greater China Ltd
HKEX:2180
Average EV/EBITDA: 15.4
Negative Multiple: -0.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.5
12%
1.5
NL
R
Randstad NV
AEX:RAND
9.4
8%
1.2
US
R
Robert Half Inc
SWB:RHJ
22.3
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
7.9
11%
0.7
CN
5
51job Inc
F:IWQ
40.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.5
8%
0.8
US
Robert Half International Inc
NYSE:RHI
13
28%
0.5
US
Korn Ferry
NYSE:KFY
8
13%
0.6
US
TriNet Group Inc
NYSE:TNET
13.6
4%
3.4
JP
TechnoPro Holdings Inc
TSE:6028
14.2
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ManpowerGroup Greater China Ltd
HKEX:2180
Average EV/EBIT: 19.2
Negative Multiple: -0.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
20.1
20%
1
US
R
Robert Half Inc
SWB:RHJ
27.3
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11.2
15%
0.7
CN
5
51job Inc
F:IWQ
40.9
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.2
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.9
31%
0.5
US
Korn Ferry
NYSE:KFY
9.9
16%
0.6
US
TriNet Group Inc
NYSE:TNET
17.7
1%
17.7
JP
TechnoPro Holdings Inc
TSE:6028
15.9
N/A N/A