China Vanke Co Ltd
HKEX:2202
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (5.5), the stock would be worth HK$-4.02 (239% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4 | HK$2.9 |
0%
|
| 5-Year Average | 5.5 | HK$-4.02 |
-239%
|
| Industry Average | 14.7 | HK$-10.74 |
-471%
|
| Country Average | 28.8 | HK$-21.09 |
-827%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$225.5B
|
/ |
Jan 2026
¥-56.6B
|
= |
|
|
HK$225.5B
|
/ |
Dec 2026
¥303.3m
|
= |
|
|
HK$225.5B
|
/ |
Dec 2027
¥1.8B
|
= |
|
|
HK$225.5B
|
/ |
Dec 2028
¥2.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
China Vanke Co Ltd
HKEX:2202
|
45.5B HKD | -4 | -0.5 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
230B HKD | 6.5 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
612T VND | 18.7 | 14.6 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.3B HKD | 16.2 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147.1B HKD | 63.3 | 25.8 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
137.2B HKD | 10.8 | 9.6 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.7B HKD | 20 | 31.2 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.7B CNY | 35.8 | 75.9 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
70.3B CNY | 18 | -73 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
855.2B INR | 17.1 | 25.1 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
57.8B HKD | 49 | 50.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
China Vanke Co Ltd
Glance View
China Vanke Co., Ltd. is an enduring titan in the Chinese real estate industry, evolving from its humble beginnings in 1984 into one of the largest residential real estate developers in the world by sales volume. The company’s story is intertwined with China's urban expansion and economic transformation, marked by a strategic focus on residential property development. Vanke capitalizes on the booming demand for urban housing by developing, managing, and selling a diverse portfolio of properties, ranging from high-rise apartment complexes in bustling city centers like Beijing and Shanghai to expansive residential communities in emerging urban localities. Its business model thrives on China's continued urbanization and the increasing purchasing power of middle-class consumers who aspire to own their homes. Yet, Vanke’s prowess extends beyond traditional real estate due to its adaptability and foresight into diversified business ventures. It ventured into property management services, an avenue that not only complements its core business but also ensures a steady stream of recurring revenue and customer loyalty. With the increasing focus on smart city concepts and sustainable living, Vanke has also embraced technology and green building initiatives to enhance its developments. Additionally, the company has a hand in industries like logistics and commercial properties, creating a well-rounded portfolio that buffers it against the volatility inherent in the real estate market. This strategic diversification, combined with its deep-rooted understanding of the local market, has solidified Vanke's reputation as a resilient and innovative leader in the real estate sector.